V 
13.90
-4.79%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€200.9m
FY2016FY2025
Net income
€8.1m
FY2016FY2025
Free cash flow
€13.4m
FY2016FY2025
Shareholders' equity
€46.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €200.9m | €178.7m | €162.3m | €143.4m | €163.5m | €118.9m | €95.8m | €87.2m | €76.8m | €67.8m |
| Gross profit | €110.9m | €103.5m | €91.3m | €75.9m | €93.2m | €63.1m | €49.0m | €44.5m | €38.1m | €33.8m |
| Research and development | — | — | — | — | — | — | — | — | — | €600,000 |
| Operating income | €11.3m | €10.4m | €10.4m | €4.4m | €19.4m | €7.7m | €4.9m | €4.4m | €4.7m | €5.5m |
| Net income | €8.1m | €7.4m | €7.1m | €2.7m | €14.2m | €4.7m | €2.8m | €2.7m | €2.7m | €3.2m |
| Diluted earnings per share | 0.81 | 0.74 | 0.72 | 0.28 | 1.48 | 0.50 | 0.29 | 0.28 | 0.30 | 0.36 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €99.5m | €92.3m | €89.9m | €63.2m | €59.8m | €51.5m | €39.5m | €35.9m | €25.4m | €28.0m |
| Cash and short-term investments | €32.1m | €25.7m | €27.7m | €18.9m | €22.8m | €18.0m | €10.4m | €11.3m | €2.1m | €2.2m |
| Total liabilities | €52.7m | €50.9m | €52.2m | €28.9m | €29.9m | €33.0m | €24.2m | €22.4m | €17.8m | €15.9m |
| Debt | €11.1m | €13.6m | €21.5m | €1.5m | €2.1m | €5.0m | €2.0m | €1.9m | €1.5m | €1.3m |
| Shareholders' equity | €46.8m | €41.4m | €37.7m | €34.3m | €29.9m | €18.5m | €15.3m | €13.4m | €7.6m | €12.1m |
| Shares outstanding | 10m | 10m | 10m | 10m | 10m | 9m | 10m | 9m | 9m | 9m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €19.5m | €12.5m | €21.1m | −€1.4m | €12.7m | €10.7m | €2.3m | €3.5m | €6.1m | €2.7m |
| Capital spending | −€6.1m | −€3.3m | −€4.9m | −€1.7m | −€1.7m | −€1.4m | −€1.6m | −€1.5m | −€935,000 | −€1.6m |
| Free cash flow | €13.4m | €9.2m | €16.3m | −€3.1m | €11.0m | €9.2m | €673,000 | €2.1m | €5.2m | €1.2m |
| Dividends paid | −€3.7m | −€4.1m | −€4.8m | — | −€2.7m | −€1.5m | −€1.4m | −€3.0m | −€7.6m | −€2.2m |
Latest quarters
By quarter end
| Mar 2026 | Sept 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €112.8m | €103.1m | €97.8m | €48.9m | €88.4m | €44.2m | €90.3m | €45.1m |
| Gross profit | €68.7m | €56.7m | €57.7m | €28.9m | €50.4m | €25.2m | €53.0m | €26.5m |
| Operating income | €7.0m | €4.6m | €6.7m | €3.4m | €3.9m | €2.0m | €6.5m | €3.3m |
| Net income | €5.0m | €3.2m | €4.9m | €2.4m | €2.6m | €1.3m | €4.8m | €2.4m |
| Diluted earnings per share | 0.51 | 0.32 | 0.49 | 0.25 | 0.27 | 0.13 | 0.48 | 0.24 |
| Cash from operations | €8.0m | €12.0m | €6.0m | €3.0m | €8.0m | €4.0m | €3.0m | €1.0m |
| Capital spending | −€4.0m | −€3.0m | −€2.0m | −€1.0m | −€1.0m | — | — | — |
| Free cash flow | €4.0m | €9.0m | €4.0m | €2.0m | €7.0m | — | — | — |
| Total assets | €134.7m | €99.5m | €96.6m | €96.6m | €92.3m | €92.3m | €95.3m | €95.3m |
| Cash and short-term investments | €31.1m | €32.1m | €27.9m | €27.9m | €25.7m | €25.7m | €28.4m | €28.4m |
| Debt | €9.8m | €11.1m | €11.9m | €4.3m | €13.6m | €4.3m | €20.5m | €4.2m |
| Shareholders' equity | €44.7m | €46.8m | €42.1m | €42.1m | €41.4m | €41.4m | €38.1m | €38.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.9% | 11.1% | 12.0% |
| Operating income | 37.3% | 7.9% | 9.0% |
| Net income | 43.5% | 11.5% | 10.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 56.5% | 55.7% | 55.6% | 54.1% |
| Operating margin | 5.7% | 5.3% | 6.6% | 6.5% |
| Net margin | 4.1% | 3.7% | 4.6% | 4.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 19.3 | 17.5 | 17.4 | 38.7 | 10.9 | 25.0 | 16.1 | 16.4 |
| Price to sales | 0.8 | 0.7 | 0.8 | 0.7 | 0.9 | 1.0 | 0.5 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 3 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.38 | 0.42 | 0.50 | 0.56 | 0.32 | 0.15 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.