K 
2.70
-11.18%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€57.5m
FY2016FY2025
Net income
€995,000
FY2016FY2025
Free cash flow
€1.2m
FY2016FY2025
Shareholders' equity
€17.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €57.5m | €60.7m | €60.1m | €55.8m | €34.5m | €22.5m | €10.6m | €6.5m | €3.0m | €1.4m |
| Gross profit | €12.6m | €8.7m | €4.4m | €6.5m | €4.4m | €2.7m | €1.4m | €1.1m | €470,141 | €219,418 |
| Operating income | €2.0m | €3.6m | €3.6m | €3.1m | €2.0m | €1.2m | €111,642 | €345,040 | €177,955 | €52,629 |
| Net income | €995,000 | €2.6m | €2.5m | €2.2m | €1.3m | €825,695 | €77,546 | €282,100 | €136,805 | €48,735 |
| Diluted earnings per share | 0.32 | 0.79 | 0.83 | 0.76 | 0.47 | 0.33 | 0.04 | 0.14 | 0.07 | 0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €27.5m | €26.9m | €23.6m | €18.0m | €12.4m | €7.6m | €2.8m | €1.7m | €978,450 | €365,190 |
| Cash and short-term investments | €6.5m | €5.6m | €6.9m | €577,977 | €2.8m | €3.0m | €216,135 | €115,009 | €208,925 | €74,301 |
| Total liabilities | €10.6m | €10.5m | €8.6m | €6.2m | €3.1m | €2.9m | €1.7m | €809,629 | €354,959 | €123,504 |
| Debt | €3.5m | €4.2m | €3.6m | €784,591 | €320,992 | €923,056 | €618,086 | €283,654 | €807 | €1 |
| Shareholders' equity | €17.0m | €16.5m | €14.9m | €11.8m | €9.3m | €4.7m | €1.2m | €905,591 | €623,491 | €241,686 |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €3.1m | −€1.1m | €6.2m | −€2.0m | €371,312 | −€229,458 | €200,404 | −€229,458 | −€229,458 | — |
| Capital spending | −€1.9m | −€344,858 | −€2.8m | −€956,000 | −€956,000 | −€191,793 | −€191,793 | −€191,793 | −€191,793 | — |
| Free cash flow | €1.2m | −€1.4m | €3.5m | −€3.0m | −€584,688 | −€421,251 | €8,611 | −€421,251 | −€421,251 | — |
| Dividends paid | −€520,422 | −€459,337 | −€306,000 | −€290,000 | −€290,000 | −€290,000 | −€290,000 | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €25.5m | €29.7m | €27.8m | €30.6m | €30.1m | €15.1m | €33.0m | €15.2m |
| Gross profit | €6.7m | €3.8m | €6.0m | €4.6m | €1.9m | €921,500 | €2.2m | €5.1m |
| Operating income | €6.7m | €732,811 | €1.2m | €2.0m | €1.6m | €897,000 | −€1.9m | €875,464 |
| Net income | €761,000 | €381,777 | €613,000 | €1.6m | €1.2m | €616,500 | €1.3m | €632,694 |
| Diluted earnings per share | 0.26 | 0.12 | 0.20 | 0.48 | 0.37 | 0.18 | 0.41 | 0.21 |
| Cash from operations | €1.0m | €3.0m | — | — | — | — | €3.0m | — |
| Capital spending | — | −€1.0m | — | — | — | — | −€1.0m | — |
| Free cash flow | — | €2.0m | — | — | — | — | €2.0m | — |
| Total assets | — | €27.5m | €27.6m | €26.9m | €24.1m | — | €23.6m | €23.6m |
| Cash and short-term investments | — | €6.5m | €4.0m | €5.6m | €5.5m | €6.9m | €6.9m | €6.9m |
| Debt | — | €3.5m | €3.1m | €4.2m | €4.5m | — | €3.9m | €295,013 |
| Shareholders' equity | — | €17.0m | €16.6m | €16.5m | €15.8m | €14.9m | €14.9m | €14.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.0% | 20.6% | — |
| Operating income | -13.9% | 11.2% | — |
| Net income | -23.6% | 3.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.0% | 13.7% | 13.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 12.2 | 6.5 | 9.5 | 13.0 | 23.1 | 18.9 | 84.6 |
| Price to sales | 0.2 | 0.3 | 0.4 | 0.5 | 0.9 | 0.7 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 26 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 0.17 | 0.15 | 0.10 | 0.10 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.