V
0.63
-2.03%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€905,000
FY2016FY2025
Net income
−€9.4m
FY2016FY2025
Free cash flow
−€8.2m
FY2016FY2025
Shareholders' equity
€7.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €905,000 | €175,000 | €4.7m | €785,000 | €298,000 | €3.1m | €91,000 | €79,000 | €3,000 | €646,000 |
| Research and development | €921,000 | €4.3m | €7.2m | €9.1m | €7.0m | €4.5m | €3.2m | €3.8m | €1.7m | €788,000 |
| Operating income | −€9.5m | −€10.4m | −€7.2m | −€14.1m | −€10.9m | −€5.4m | −€7.0m | −€4.8m | −€2.4m | −€572,000 |
| Net income | −€9.4m | −€10.0m | −€7.4m | −€12.3m | −€8.7m | −€3.8m | −€5.5m | −€5.0m | −€2.4m | −€593,000 |
| Diluted earnings per share | -0.40 | -0.64 | -0.59 | -1.18 | -0.91 | -0.50 | -1.01 | -1.27 | -1.48 | -0.25 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €14.4m | €19.6m | €33.3m | €27.2m | €28.5m | €21.0m | €15.0m | €11.9m | €12.7m | €1.6m |
| Cash and short-term investments | €8.7m | €11.6m | €25.0m | €20.8m | €21.8m | €14.6m | €8.0m | €7.4m | €10.6m | €529,000 |
| Total liabilities | €7.4m | €9.2m | €13.7m | €13.9m | €14.2m | €13.9m | €6.8m | €4.5m | €2.6m | €1.3m |
| Debt | €5.1m | €5.7m | €6.9m | €7.2m | €7.6m | €7.0m | €4.8m | €2.8m | €1.7m | €806,000 |
| Shareholders' equity | €7.0m | €10.4m | €19.6m | €13.3m | €14.2m | €7.2m | €8.2m | €7.4m | €10.2m | €368,000 |
| Shares outstanding | 24m | 16m | 13m | 10m | 10m | 8m | 5m | 4m | 2m | 2m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −€8.0m | −€11.5m | −€8.1m | −€9.2m | −€7.2m | €2.7m | −€4.9m | −€4.5m | −€2.2m | −€858,000 |
| Capital spending | −€151,000 | −€261,000 | −€263,000 | −€288,000 | −€421,000 | −€331,000 | −€289,000 | −€619,000 | −€438,000 | −€121,000 |
| Free cash flow | −€8.2m | −€11.8m | −€8.3m | −€9.5m | −€7.6m | €2.4m | −€5.2m | −€5.2m | −€2.6m | −€979,000 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €765,000 | €573,000 | €332,000 | €140,000 | €35,000 | −€503,000 | €4.2m | €150,000 |
| Operating income | −€4.7m | −€4.8m | −€4.7m | −€7.0m | −€3.7m | −€5.4m | −€1.8m | −€8.2m |
| Net income | −€3.4m | −€4.8m | −€4.6m | −€6.5m | −€3.5m | −€5.4m | −€1.9m | −€7.2m |
| Diluted earnings per share | -0.09 | -0.20 | -0.19 | -0.41 | -0.22 | -0.44 | -0.15 | -0.69 |
| Cash from operations | — | −€4.0m | −€3.0m | −€5.0m | −€5.0m | −€1.0m | −€6.0m | −€3.0m |
| Total assets | — | €14.4m | €19.9m | €19.6m | €25.9m | €33.3m | €24.9m | €27.2m |
| Cash and short-term investments | — | €8.7m | €13.2m | €11.6m | €18.5m | €25.0m | €13.7m | €20.8m |
| Debt | — | €5.1m | €5.4m | €5.7m | €6.1m | €6.9m | €6.7m | €7.2m |
| Shareholders' equity | — | €7.0m | €11.7m | €10.4m | €16.8m | €19.6m | €11.7m | €13.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.9% | -21.8% | 56.9% |
| Operating income | -12.3% | 11.9% | 25.8% |
| Net income | -8.5% | 19.7% | 29.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -1844.2% | -623.4% | -574.9% | -675.9% |
| Net margin | -1800.2% | -592.9% | -516.9% | -609.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.8 | -2.4 | -4.8 | -1.7 | -4.3 | -6.9 | -1.3 | -1.4 | -2.4 |
| Price to sales | 18.2 | 136.7 | 7.5 | 27.1 | 125.1 | 8.6 | 76.2 | 90.8 | — |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.