U 
1.18
0.00%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€141.2m
FY2015FY2025
Net income
€12,000
FY2015FY2025
Free cash flow
−€14.8m
FY2015FY2025
Shareholders' equity
€58.3m
FY2015FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €141.2m | €161.4m | €160.7m | €150.6m | €101.1m | €80.2m | €70.7m | €51.7m | €27.9m | €4.6m |
| Operating income | €2.0m | €11.1m | €7.9m | €7.0m | €3.8m | €5.5m | €2.7m | €4.7m | €2.3m | €2.3m |
| Net income | €12,000 | €2.0m | €752,000 | €236,000 | €338,000 | €592,000 | €1.6m | €1.0m | €360,000 | €1.5m |
| Diluted earnings per share | 0.00 | 0.13 | 0.05 | 0.02 | 0.01 | 0.02 | 0.11 | 0.10 | 0.03 | 0.15 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €355.1m | €352.3m | €297.6m | €246.9m | €179.2m | €146.7m | €113.6m | €70.6m | €42.9m | €6.3m |
| Cash and short-term investments | €35.6m | €54.6m | €47.2m | €36.7m | €34.6m | €32.2m | €15.5m | €7.0m | €2.3m | €16,833 |
| Total liabilities | €284.0m | €278.8m | €266.8m | €218.5m | €161.0m | €130.5m | €97.4m | €66.6m | €41.3m | €3.6m |
| Debt | €101.0m | €99.7m | €113.2m | €89.4m | €80.6m | €66.8m | €56.2m | €30.9m | €17.4m | €1.6m |
| Shareholders' equity | €58.3m | €57.6m | €16.4m | €15.7m | €8.5m | €9.0m | €9.9m | €2.6m | €1.6m | €2.7m |
| Shares outstanding | 25m | 15m | 16m | 15m | 25m | 25m | 15m | 10m | 12m | 10m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −€14.8m | −€18.7m | −€11.9m | −€14.4m | −€6.6m | €5.3m | −€25.7m | −€6.8m | −€14.2m | — |
| Capital spending | −€29,000 | −€335,000 | −€162,000 | −€311,000 | −€79,000 | −€439,000 | −€401,000 | −€14,000 | −€240,000 | — |
| Free cash flow | −€14.8m | −€19.0m | −€12.1m | −€14.7m | −€6.6m | €4.9m | −€26.1m | −€6.8m | −€14.4m | — |
| Dividends paid | — | — | — | −€235,000 | — | — | — | — | — | — |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Sept 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €66.5m | €74.8m | €88.5m | €73.0m | €88.3m | €44.2m | €72.3m | €36.2m |
| Operating income | −€1.2m | €3.2m | −€4.8m | €4.8m | €3.6m | €1.8m | €4.3m | €2.1m |
| Net income | −€915,000 | €927,000 | €1.3m | €720,000 | −€101,000 | −€50,500 | €853,000 | €426,500 |
| Diluted earnings per share | -0.04 | 0.04 | 0.08 | 0.05 | -0.01 | -0.00 | 0.05 | 0.03 |
| Cash from operations | −€11.0m | −€3.0m | −€4.0m | −€14.0m | −€7.0m | −€3.0m | −€4.0m | −€2.0m |
| Total assets | €355.1m | €369.5m | €352.3m | €311.0m | €297.6m | €297.6m | €277.4m | €277.4m |
| Cash and short-term investments | €35.6m | €49.0m | €54.6m | €29.2m | €47.2m | €47.2m | €38.4m | €38.4m |
| Debt | €101.0m | €95.5m | €99.7m | €110.0m | €120.9m | €52.8m | €134.6m | €28.9m |
| Shareholders' equity | €58.3m | €58.4m | €57.6m | €16.3m | €16.4m | €16.4m | €16.6m | €16.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.1% | 12.0% | — |
| Operating income | -34.0% | -18.2% | — |
| Net income | -63.0% | -54.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | — | 11.3 | 39.9 | 115.9 | 161.4 | 83.8 | 22.8 | 36.6 | 132.6 | 37.2 |
| Price to sales | 0.3 | 0.1 | 0.2 | 0.2 | 0.5 | 0.6 | 0.5 | 0.7 | 1.7 | 12.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 12 Jul 2016.
| FY2017 | |
|---|---|
| Paid in the year | 0.12 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.