A 
260.00
—
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 6.91bn
FY2016FY2025
Net income
THB 1.01bn
FY2016FY2025
Free cash flow
THB 408.2m
FY2016FY2025
Shareholders' equity
THB 7.51bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 6.91bn | THB 6.22bn | THB 6.12bn | THB 6.93bn | THB 5.71bn | THB 4.93bn | THB 5.50bn | THB 6.30bn | THB 6.10bn | THB 6.05bn |
| Gross profit | THB 1.09bn | THB 964.1m | THB 694.2m | THB 913.5m | THB 974.0m | THB 968.4m | THB 838.0m | THB 999.2m | THB 1.14bn | THB 1.49bn |
| Operating income | THB 822.3m | THB 689.1m | THB 430.5m | THB 673.3m | THB 695.5m | THB 797.9m | THB 688.7m | THB 876.0m | THB 1.01bn | THB 1.19bn |
| Net income | THB 1.01bn | THB 781.1m | THB 506.5m | THB 659.4m | THB 704.2m | THB 669.0m | THB 532.1m | THB 719.7m | THB 783.7m | THB 1.07bn |
| Diluted earnings per share | 23.48 | 18.08 | 11.72 | 15.26 | 16.31 | 15.49 | 12.32 | 16.66 | 18.14 | 24.76 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 8.50bn | THB 7.96bn | THB 7.43bn | THB 7.34bn | THB 7.14bn | THB 6.80bn | THB 6.61bn | THB 6.78bn | THB 6.34bn | THB 6.48bn |
| Cash and short-term investments | THB 3.51bn | THB 3.30bn | THB 2.67bn | THB 1.26bn | THB 1.19bn | THB 1.13bn | THB 883.9m | THB 248.9m | THB 201.9m | THB 241.8m |
| Total liabilities | THB 994.0m | THB 942.5m | THB 847.4m | THB 842.5m | THB 885.5m | THB 836.8m | THB 1.01bn | THB 1.24bn | THB 1.07bn | THB 1.35bn |
| Debt | — | — | — | — | — | THB 600 | THB 113,200 | THB 204.9m | THB 58.7m | THB 280.3m |
| Shareholders' equity | THB 7.51bn | THB 7.02bn | THB 6.58bn | THB 6.50bn | THB 6.26bn | THB 5.96bn | THB 5.61bn | THB 5.54bn | THB 5.27bn | THB 5.13bn |
| Shares outstanding | 43m | 43m | 43m | 43m | 43m | 43m | 43m | 43m | 43m | 43m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 522.5m | THB 990.5m | THB 1.86bn | THB 581.4m | −THB 60.8m | THB 1.45bn | THB 1.56bn | THB 669.7m | THB 1.19bn | THB 1.62bn |
| Capital spending | −THB 114.3m | −THB 90.0m | −THB 103.1m | −THB 78.1m | −THB 106.2m | −THB 182.8m | −THB 298.4m | −THB 297.0m | −THB 354.4m | −THB 309.7m |
| Free cash flow | THB 408.2m | THB 900.5m | THB 1.76bn | THB 503.3m | −THB 167.1m | THB 1.26bn | THB 1.26bn | THB 372.7m | THB 830.7m | THB 1.31bn |
| Dividends paid | −THB 518.4m | −THB 345.6m | −THB 432.0m | −THB 432.0m | −THB 432.0m | −THB 324.0m | −THB 432.0m | −THB 475.2m | −THB 647.8m | −THB 432.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 2.01bn | THB 1.82bn | THB 1.60bn | THB 1.71bn | THB 1.80bn | THB 1.79bn | THB 1.54bn | THB 1.68bn |
| Gross profit | THB 414.9m | THB 354.8m | THB 260.4m | THB 255.9m | THB 277.7m | THB 301.9m | THB 199.7m | THB 253.8m |
| Operating income | THB 416.1m | THB 285.6m | THB 195.6m | THB 253.6m | THB 456.9m | THB 233.7m | THB 117.9m | THB 241.1m |
| Net income | THB 353.2m | THB 336.2m | THB 177.3m | THB 206.4m | THB 355.4m | THB 275.3m | THB 216.5m | THB 46.2m |
| Diluted earnings per share | 8.18 | 7.78 | 4.10 | 4.78 | 8.23 | 6.37 | 5.01 | 1.07 |
| Cash from operations | −THB 394.0m | THB 453.0m | THB 169.0m | THB 120.0m | −THB 53.0m | THB 250.0m | THB 288.0m | THB 225.0m |
| Capital spending | −THB 23.0m | −THB 24.0m | −THB 25.0m | −THB 22.0m | −THB 36.0m | −THB 31.0m | −THB 33.0m | −THB 24.0m |
| Free cash flow | −THB 417.0m | THB 429.0m | THB 144.0m | THB 98.0m | −THB 89.0m | THB 219.0m | THB 255.0m | THB 201.0m |
| Total assets | THB 8.89bn | THB 9.08bn | THB 8.50bn | THB 8.36bn | THB 8.25bn | THB 8.40bn | THB 7.96bn | THB 7.75bn |
| Cash and short-term investments | — | THB 3.96bn | THB 3.51bn | THB 3.36bn | THB 3.23bn | THB 3.55bn | THB 3.30bn | THB 3.02bn |
| Shareholders' equity | THB 7.51bn | THB 7.85bn | THB 7.51bn | THB 7.34bn | THB 7.13bn | THB 7.30bn | THB 7.02bn | THB 6.80bn |
Financial ratios
Data as of 6 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 15.8% | 15.5% | 11.3% | 13.2% | 17.0% | 19.7% | — | — | — | — |
| Operating margin | 11.9% | 13.7% | 9.7% | 9.7% | 12.2% | 16.8% | — | — | — | — |
| Net margin | 14.7% | 12.6% | 8.3% | 9.5% | 12.3% | 13.6% | — | — | — | — |
| Return on equity | 13.5% | 11.1% | 7.7% | 10.1% | 11.3% | 11.2% | — | — | — | — |
| Return on assets | 11.9% | 9.8% | 6.8% | 9.0% | 9.9% | 9.8% | — | — | — | — |
| Free cash flow yield | 5.8% | 9.8% | 17.8% | 6.0% | 0.4% | 14.8% | — | — | — | — |
| Revenue growth | 11.1% | 1.5% | -11.6% | 21.3% | 15.9% | -10.3% | — | — | — | — |
| Earnings growth | 29.9% | 54.2% | -23.2% | -6.4% | 5.3% | 25.7% | — | — | — | — |
| Current ratio | 11.54x | 11.25x | 12.70x | 12.53x | 9.84x | 8.28x | — | — | — | — |
| Debt to equity | — | — | 0.01x | — | 0.04x | 0.00x | 0.00x | 0.02x | 0.01x | — |
| Equity ratio | 88.3% | 88.2% | 88.6% | 88.5% | 87.6% | 87.7% | — | — | — | — |
| Interest coverage | — | — | — | 5.49x | — | 92045405.56x | 530.76x | 408.20x | 306.50x | 114.64x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | -0.0% | 0.0% | 0.0% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.1% | 7.0% | 1.8% |
| Operating income | 6.9% | 0.6% | -1.6% |
| Net income | 15.4% | 8.7% | 2.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.7% | 14.0% | 15.2% | 16.7% |
| Operating margin | 11.5% | 10.0% | 11.2% | 13.3% |
| Net margin | 13.7% | 11.3% | 11.8% | 12.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.3 | 9.6 | 15.3 | 12.1 | 11.2 | 11.0 | 12.5 | 10.5 | 14.3 | 10.5 |
| Price to sales | 1.2 | 1.2 | 1.3 | 1.1 | 1.4 | 1.5 | 1.2 | 1.2 | 1.8 | 1.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 6 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 16.00 | 12.00 | 8.00 | 10.00 | 1.67 | 10.00 | 7.50 | 10.00 |
- 3-for-2 split · 4 May 2010
- 3-for-2 split · 1 Apr 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.