L 
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€6.3m
FY2015FY2024
Net income
−€3.2m
FY2015FY2024
Free cash flow
−€1.5m
FY2015FY2024
Shareholders' equity
−€1.0m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €6.3m | €9.0m | €8.2m | €9.1m | €10.2m | €13.6m | €8.1m | €19.8m | €27.1m | €28.1m |
| Research and development | €321,000 | €300,000 | €319,000 | €102,000 | €100,000 | €103,000 | €7,000 | €61,000 | €22,000 | €48,000 |
| Operating income | −€2.1m | €134,000 | −€2.9m | −€3.4m | −€2.5m | −€2.7m | −€2.4m | −€1.7m | €203,000 | −€6.5m |
| Net income | −€3.2m | €73,000 | −€2.3m | −€2.9m | −€2.6m | −€12.0m | −€2.4m | −€1.5m | −€985,000 | −€6.3m |
| Diluted earnings per share | -22.73 | 0.61 | -20.51 | -0.20 | -26.62 | -124.75 | -24.48 | -21.96 | -16.36 | -108.69 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €8.3m | €9.5m | €9.4m | €10.3m | €12.5m | €13.5m | €25.5m | €26.6m | €28.3m | €32.2m |
| Cash and short-term investments | €614,000 | €708,000 | €568,000 | €983,000 | €2.5m | €2.0m | €1.6m | €4.7m | €4.8m | €3.9m |
| Total liabilities | €9.3m | €8.7m | €11.3m | €11.9m | €11.1m | €10.2m | €8.7m | €9.9m | €16.2m | €20.8m |
| Debt | €3.2m | €3.4m | €4.4m | €7.1m | €3.7m | €1.9m | €1.7m | €7.0m | €8.6m | €11.1m |
| Shareholders' equity | −€1.0m | €807,000 | −€1.9m | −€1.5m | €1.4m | €3.3m | €16.8m | €16.7m | €12.1m | €11.6m |
| Shares outstanding | 0m | 0m | 0m | 15m | 0m | 0m | 0m | 0m | 0m | 0m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −€991,000 | €38,000 | −€1.7m | −€2.7m | −€1.4m | −€1.6m | €1,616 | −€1.8m | €2.6m | −€5.3m |
| Capital spending | −€495,000 | −€200,000 | −€474,000 | −€508,000 | −€328,000 | −€463,000 | −€2.3m | −€184,000 | −€179,000 | −€303,000 |
| Free cash flow | −€1.5m | −€162,000 | −€2.1m | −€3.2m | −€1.7m | −€2.0m | −€2.3m | −€1.9m | €2.5m | −€5.6m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €3.1m | €3.2m | €3.1m | €4.0m | €5.0m | €4.2m | €4.0m | €4.1m |
| Operating income | −€643,000 | −€1.1m | −€1.2m | −€154,000 | −€3,000 | −€1.8m | −€1.3m | −€1.8m |
| Net income | €68,000 | −€2.0m | −€1.2m | −€106,000 | €179,000 | −€1.6m | −€652,000 | −€1.5m |
| Diluted earnings per share | 0.34 | -14.33 | -8.40 | -0.88 | 1.48 | -14.66 | -5.85 | -0.10 |
| Cash from operations | −€1.0m | — | −€1.0m | — | — | — | −€1.0m | −€1.0m |
| Total assets | €6.8m | €8.3m | €10.2m | €9.5m | €10.2m | €9.4m | €9.6m | €10.3m |
| Cash and short-term investments | €232,000 | €614,000 | €932,000 | €708,000 | €1.3m | €568,000 | €474,000 | €983,000 |
| Debt | €3.0m | €3.1m | €3.5m | €3.4m | €3.7m | €4.4m | €5.7m | €8.4m |
| Shareholders' equity | −€167,000 | −€1.0m | €963,000 | €378,000 | €488,000 | −€1.9m | −€1.6m | −€1.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -11.5% | -14.1% | -12.7% |
| Operating income | -14.6% | -5.0% | -14.7% |
| Net income | 2.5% | -23.5% | -10.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -12.8% | -25.1% | -23.7% | -20.7% |
| Net margin | -20.0% | -25.4% | -40.5% | -26.8% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.4 | 67.7 | -3.0 | -339.1 | -3.3 | -0.8 | -4.0 | -10.7 | -16.6 | -2.7 |
| Price to sales | 0.2 | 0.6 | 0.8 | 108.5 | 0.8 | 0.7 | 1.2 | 0.8 | 0.6 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 150-to-1 reverse split · 18 Dec 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.