U 
1.17
-7.14%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€167.2m
FY2016FY2025
Net income
€1.4m
FY2016FY2025
Free cash flow
€4.8m
FY2016FY2025
Shareholders' equity
€41.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €167.2m | €176.5m | €165.6m | €183.0m | €184.1m | €145.2m | €178.4m | €180.8m | €180.3m | €198.0m |
| Operating income | €4.4m | €4.4m | €3.1m | €1.6m | €5.2m | €175,000 | €3.9m | €2.1m | €7.1m | €11.7m |
| Net income | €1.4m | €630,000 | €161,000 | −€16,000 | €2.6m | −€2.7m | €2.8m | €1.1m | €3.0m | €6.8m |
| Diluted earnings per share | 0.08 | 0.04 | 0.01 | -0.00 | 0.15 | -0.16 | 0.16 | 0.05 | 0.19 | 0.45 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €117.3m | €122.3m | €120.3m | €132.2m | €131.7m | €119.9m | €133.7m | €151.5m | €144.4m | €207.3m |
| Cash and short-term investments | €19.8m | €18.2m | €21.9m | €17.6m | €6.9m | €17.8m | €20.6m | €11.9m | €16.1m | €32.9m |
| Total liabilities | €75.2m | €80.8m | €79.6m | €89.8m | €89.1m | €80.0m | €90.9m | €106.8m | €97.7m | €99.5m |
| Debt | €34.7m | €36.9m | €43.2m | €62.3m | €43.1m | €38.4m | €56.4m | €66.3m | €94.0m | €62.1m |
| Shareholders' equity | €41.3m | €40.6m | €39.9m | €41.3m | €41.5m | €38.6m | €41.4m | €39.1m | €41.0m | €102.0m |
| Shares outstanding | 17m | 17m | 17m | 17m | 17m | 17m | 17m | 21m | 16m | 15m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €5.6m | €4.5m | €12.6m | €5.5m | −€14.4m | €15.6m | €17.3m | −€3.7m | −€5.7m | €14.6m |
| Capital spending | −€818,000 | −€888,000 | −€944,000 | −€502,000 | −€1.2m | −€713,000 | −€1.3m | −€830,000 | −€890,000 | −€2.6m |
| Free cash flow | €4.8m | €3.6m | €11.6m | €5.0m | −€15.6m | €14.9m | €16.0m | −€4.5m | −€6.6m | €12.0m |
| Dividends paid | −€152,000 | −€170,000 | −€1.4m | −€4,000 | −€189,000 | −€170,000 | −€122,000 | −€3.1m | −€5.7m | −€3.9m |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €86.1m | €81.1m | €91.3m | €85.2m | €81.6m | €84.0m | €42.0m | €99.2m |
| Operating income | €4.1m | €641,000 | €3.6m | €799,000 | €2.4m | €374,000 | −€219,000 | €685,000 |
| Net income | €2.0m | −€579,000 | €553,000 | €77,000 | €484,000 | −€323,000 | −€134,000 | −€39,000 |
| Diluted earnings per share | 0.11 | -0.03 | 0.03 | 0.00 | 0.03 | -0.02 | -0.01 | -0.00 |
| Cash from operations | €14.0m | −€8.0m | €2.0m | €1.0m | €3.0m | €8.0m | — | €20.0m |
| Total assets | €117.3m | €113.8m | €122.3m | €123.8m | €120.3m | €122.7m | €122.7m | €132.2m |
| Cash and short-term investments | €19.8m | €7.3m | €18.2m | €16.3m | €21.9m | €18.7m | €18.7m | €17.6m |
| Debt | €28.5m | €35.7m | €36.9m | €36.7m | €50.0m | €43.7m | €36.5m | €62.3m |
| Shareholders' equity | €41.3m | €39.2m | €40.6m | €39.9m | €39.9m | €39.9m | €40.5m | €41.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.0% | 2.9% | -3.5% |
| Operating income | 41.7% | 90.9% | -9.4% |
| Net income | — | — | -14.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 2.6% | 1.9% | 1.8% | 2.8% |
| Net margin | 0.6% | 0.3% | 0.2% | 1.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.3 | 40.7 | 116.9 | -1312.1 | 12.7 | -8.7 | 10.7 | 35.0 | 19.8 | 8.1 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 30 Jun 2023.
| FY2023 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2008 | FY2007 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.08 | 0.18 | 0.32 | 0.21 | 0.21 | 0.16 | 0.43 | 0.43 |
- 5-for-1 split · 8 Dec 2005
- 4-for-1 split · 11 Oct 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.