A 
0.18
-21.40%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$18,000
FY2016FY2025
Net income
−$192,000
FY2016FY2025
Free cash flow
−$99,000
FY2016FY2025
Shareholders' equity
$1.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $18,000 | $23,000 | $32,000 | $36,000 | $44,000 | $31,000 | $56,000 | $64,000 | $61,000 | $28,000 |
| Operating income | −$307,000 | −$217,000 | −$241,000 | −$605,000 | −$139,000 | −$148,000 | −$148,000 | −$111,000 | −$150,000 | −$386,000 |
| Net income | −$192,000 | $437,000 | −$131,000 | $1.2m | −$82,000 | −$113,000 | $19,000 | −$73,000 | −$129,000 | −$369,000 |
| Diluted earnings per share | -0.02 | 0.04 | -0.01 | 0.11 | -0.01 | -0.01 | 0.00 | -0.01 | -0.01 | -0.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $2.7m | $2.7m | $2.3m | $2.5m | $2.2m | $2.3m | $2.3m | $2.4m | $2.5m | $2.6m |
| Cash and short-term investments | $2.5m | $2.7m | $2.2m | $2.4m | $2.0m | $2.1m | $2.3m | $2.3m | $2.3m | $2.5m |
| Total liabilities | $1.4m | $1.2m | $1.2m | $1.2m | $1.2m | $1.2m | $1.1m | $1.1m | $1.1m | $1.1m |
| Debt | $280,000 | $21,000 | $47,000 | $119,000 | $167,000 | $215,000 | $1.08bn | $1.08bn | $1.08bn | $1.08bn |
| Shareholders' equity | $1.3m | $1.5m | $1.1m | $1.3m | $1.0m | $1.1m | $1.3m | $1.3m | $1.4m | $1.5m |
| Shares outstanding | 11m | 11m | 11m | 12m | 12m | 12m | 12m | 12m | 13m | 13m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$99,000 | −$78,000 | −$58,000 | −$129,000 | −$85,000 | −$121,000 | $5,000 | −$55,000 | −$112,000 | −$117,000 |
| Free cash flow | −$99,000 | −$78,000 | −$58,000 | −$129,000 | −$85,000 | −$121,000 | $5,000 | −$55,000 | −$112,000 | −$117,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $6,000 | $4,000 | $7,000 | $4,000 | $5,000 | $4,000 | $5,000 | $7,000 |
| Operating income | −$50,000 | −$68,000 | −$55,000 | −$59,000 | −$43,000 | −$59,000 | −$146,000 | −$57,000 |
| Net income | $21,000 | −$47,000 | −$30,000 | −$32,000 | −$12,000 | −$32,000 | −$116,000 | −$22,000 |
| Diluted earnings per share | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 |
| Total assets | $2.7m | $2.7m | $2.7m | $2.7m | $2.8m | $2.8m | $2.7m | $2.7m |
| Cash and short-term investments | $2.5m | $2.5m | $2.5m | $2.5m | $2.6m | $2.6m | $2.6m | $2.7m |
| Debt | $28,000 | $27,000 | $27,000 | $26,000 | $25,000 | $35,000 | $14,000 | $21,000 |
| Shareholders' equity | $1.3m | $1.3m | $1.3m | $1.3m | $1.4m | $1.4m | $1.4m | $1.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -20.6% | -10.3% | -9.3% |
| Operating income | -20.2% | 15.7% | -2.2% |
| Net income | — | 11.2% | -5.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -1278.0% | -1256.9% | -900.5% | -642.9% |
| Net margin | 597.6% | 1233.9% | 625.0% | 56.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -15.7 | 7.5 | -16.5 | 0.9 | -17.3 | -8.7 | 29.0 | -4.0 | -2.4 | -0.9 |
| Price to sales | 167.8 | 141.6 | 67.4 | 32.0 | 32.2 | 31.7 | 9.8 | 4.6 | 5.1 | 11.5 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 12% | 4% | 180% | -23% | 58% | 48% | 89% | -4% | -2% | 218% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.