B 
0.79
+0.25%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€35.9m
FY2016FY2025
Net income
€836,336
FY2016FY2025
Free cash flow
€3.0m
FY2016FY2025
Shareholders' equity
€40.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €35.9m | €39.6m | €43.1m | €51.3m | €33.5m | €32.2m | €20.0m | €12.4m | €10.2m | €9.6m |
| Research and development | — | — | €2.9m | €2.3m | €1,970 | €1.5m | €1,275 | €651 | — | — |
| Operating income | €1.2m | €1.1m | €2.3m | €4.1m | €997,635 | €1.4m | −€290,418 | €14,757 | €406,031 | −€51,768 |
| Net income | €836,336 | €31,361 | €124,891 | €2.4m | €689,376 | €583,947 | −€448,073 | €46,312 | −€91,335 | €1.3m |
| Diluted earnings per share | 0.06 | 0.00 | 0.01 | 0.19 | 0.07 | 0.07 | -0.06 | 4.17 | -0.01 | 0.16 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €69.2m | €66.1m | €71.4m | €74.1m | €81.1m | €51.9m | €36.3m | €28.4m | €17.9m | €17.2m |
| Cash and short-term investments | €10.2m | €3.9m | €2.7m | €2.0m | €10.6m | €12.6m | €2.2m | €5.9m | €1.0m | €2.2m |
| Total liabilities | €28.7m | €33.4m | €39.2m | €41.7m | €50.4m | €21.7m | €20.2m | €11.7m | €11.9m | €11.0m |
| Debt | €20.2m | €24.0m | €28.3m | €29.2m | €30.7m | €13.7m | €13.5m | €6.7m | €10.3m | €8.4m |
| Shareholders' equity | €40.5m | €32.7m | €32.2m | €32.2m | €30.5m | €30.2m | €16.0m | €16.8m | €6.0m | €6.1m |
| Shares outstanding | 13m | 10m | 10m | 13m | 10m | 9m | 8m | 0m | 8m | 8m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €4.6m | €6.9m | €6.2m | €2.7m | €3.3m | −€121,858 | −€584,538 | −€1.9m | €2.0m | −€676,808 |
| Capital spending | −€1.6m | −€1.9m | −€2.0m | −€2.2m | −€2.7m | −€3.2m | −€1.9m | −€2.0m | −€3.2m | −€806,010 |
| Free cash flow | €3.0m | €5.0m | €4.3m | €476,027 | €571,693 | −€3.3m | −€2.5m | −€3.9m | −€1.2m | −€1.5m |
| Dividends paid | — | — | −€607,065 | −€505,244 | −€505,244 | −€14,348 | −€505,244 | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €20.1m | €15.5m | €20.4m | €17.8m | €21.8m | €18.9m | €24.2m | €23.3m |
| Operating income | €1.0m | −€543,162 | €1.7m | −€5.3m | €7.5m | €271,281 | €2.1m | €724,350 |
| Net income | €691,359 | −€503,527 | €1.3m | −€374,457 | €374,457 | −€1.1m | €1.2m | €106,377 |
| Diluted earnings per share | 0.05 | -0.04 | 0.10 | -0.04 | 0.04 | -0.11 | 0.12 | 0.01 |
| Cash from operations | — | €2.0m | €1.0m | €2.0m | €3.0m | €3.0m | €3.0m | — |
| Capital spending | — | — | — | −€1.0m | — | — | −€1.0m | −€2.0m |
| Free cash flow | — | — | — | €1.0m | — | — | €2.0m | — |
| Total assets | €72.0m | €69.2m | €73.4m | €66.1m | €68.8m | €71.4m | €72.2m | €74.1m |
| Cash and short-term investments | €7.8m | €10.2m | €9.4m | €3.9m | €3.4m | €2.7m | €2.1m | €2.0m |
| Debt | €5.0m | €11.2m | €21.1m | €24.0m | €25.6m | €29.8m | €27.3m | €22.4m |
| Shareholders' equity | €41.1m | €40.5m | €41.3m | €32.7m | €32.9m | €32.2m | €32.9m | €32.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -10.9% | 2.1% | — |
| Operating income | -34.1% | -3.3% | — |
| Net income | -29.8% | 7.4% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 23.0 | — | 195.2 | 24.6 | 77.5 | 100.6 | -62.3 | 0.8 |
| Price to sales | 0.6 | 0.6 | 0.6 | 1.2 | 1.6 | 1.9 | 1.4 | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Sept 2023.
| FY2023 | FY2022 | |
|---|---|---|
| Paid in the year | 0.021 | 0.05 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.