A 
972.00p
+2.10%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$175.4m
FY2016FY2025
Net income
$63.3m
FY2016FY2025
Free cash flow
$38.9m
FY2016FY2025
Shareholders' equity
$150.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $175.4m | $96.5m | $64.4m | $62.0m | $50.3m | $30.0m | $14.9m | $19.4m | $21.6m | $15.9m |
| Operating income | $86.3m | $42.4m | $15.9m | $17.0m | $21.9m | $7.2m | −$117,000 | −$2.9m | −$1.0m | −$4.3m |
| Net income | $63.3m | $26.4m | $11.3m | $13.2m | $18.3m | $2.9m | −$1.3m | −$4.3m | −$1.9m | −$6.4m |
| Diluted earnings per share | 2.32 | 0.97 | 0.41 | 0.48 | 0.67 | 0.11 | -0.05 | -0.17 | -0.08 | -0.27 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $215.2m | $156.6m | $145.5m | $98.4m | $95.1m | $76.8m | $65.8m | $54.5m | $60.4m | $61.4m |
| Cash and short-term investments | $22.7m | $10.4m | $5.5m | $116,000 | $3.6m | $7.2m | $1.9m | $105,000 | $704,000 | $2.2m |
| Total liabilities | $65.1m | $74.5m | $74.8m | $36.2m | $39.9m | $41.4m | $32.6m | $19.7m | $27.2m | $27.4m |
| Debt | $41.2m | $60.1m | $58.5m | $23.1m | $27.3m | $29.1m | $17.6m | $5.2m | $14.2m | $16.4m |
| Shareholders' equity | $150.1m | $82.2m | $70.7m | $62.2m | $55.2m | $35.3m | $33.3m | $34.9m | $33.2m | $34.0m |
| Shares outstanding | 27m | 27m | 27m | 27m | 27m | 28m | 26m | 26m | 23m | 23m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $54.8m | $29.4m | $14.7m | $12.2m | $6.8m | $4.2m | −$2.8m | $940,000 | $5.1m | −$2.9m |
| Capital spending | −$15.9m | −$21.9m | −$40.9m | −$8.9m | −$5.5m | −$8.6m | −$7.2m | −$1.1m | −$2.3m | −$4.9m |
| Free cash flow | $38.9m | $7.5m | −$26.3m | $3.3m | $1.3m | −$4.3m | −$10.0m | −$168,000 | $2.9m | −$7.8m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $112.9m | $105.9m | $70.0m | $57.0m | $39.5m | $36.7m | $27.7m | $29.9m |
| Operating income | $55.7m | $49.7m | $37.0m | $27.2m | $15.2m | $9.7m | $6.2m | $2.4m |
| Net income | $41.9m | $35.2m | $20.8m | $18.2m | $8.3m | $8.4m | $3.0m | $2.4m |
| Diluted earnings per share | 1.53 | 1.29 | 0.76 | 0.66 | 0.30 | 0.31 | 0.11 | 0.09 |
| Cash from operations | $35.0m | $23.0m | $21.0m | $23.0m | $6.0m | $18.0m | −$3.0m | −$1.0m |
| Capital spending | −$36.0m | −$5.0m | −$7.0m | −$19.0m | −$2.0m | −$20.0m | −$19.0m | −$2.0m |
| Free cash flow | −$1.0m | $18.0m | $14.0m | $4.0m | $4.0m | −$2.0m | −$22.0m | −$3.0m |
| Total assets | $261.4m | $215.2m | $184.9m | $156.6m | $150.3m | $145.5m | $134.6m | $98.4m |
| Cash and short-term investments | $12.1m | $22.7m | $15.0m | $10.4m | $4.7m | $5.5m | $5.4m | $116,000 |
| Debt | $8.1m | $41.2m | $49.0m | $60.1m | $58.0m | $58.5m | $54.8m | $23.1m |
| Shareholders' equity | $204.1m | $150.1m | $109.2m | $82.2m | $75.2m | $70.7m | $66.4m | $62.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 41.4% | 42.3% | 22.0% |
| Operating income | 71.8% | 64.5% | — |
| Net income | 68.5% | 84.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 47.3% | 40.6% | 39.8% | 30.7% |
| Net margin | 33.0% | 28.7% | 28.3% | 19.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 7.2 | 2.7 | 3.5 | 2.3 | 2.3 | 14.6 |
| Price to sales | 2.6 | 0.7 | 0.6 | 0.5 | 0.8 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 100-to-1 reverse split · 23 Nov 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.