A 
0.01
0.00%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€614,000
FY2015FY2024
Net income
−€1.1m
FY2015FY2024
Free cash flow
€28,000
FY2015FY2024
Shareholders' equity
€791,000
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €614,000 | €612,000 | €1,600 | — | −€100 | €234,900 | €77,000 | — | €1.5m | €1.2m |
| Gross profit | €491,000 | €448,000 | −€371,000 | — | — | €233,700 | €46,000 | — | €1.4m | −€87,000 |
| Research and development | €1,000 | €66,000 | — | — | — | — | — | €1.0m | €823,000 | — |
| Operating income | −€560,000 | −€2.4m | −€590,200 | −€123,300 | −€317,100 | −€1.4m | −€7.6m | −€7.4m | −€4.0m | −€5.0m |
| Net income | −€1.1m | −€7.9m | −€563,600 | −€69,200 | −€326,700 | −€735,500 | −€7.5m | −€8.0m | −€5.3m | −€4.4m |
| Diluted earnings per share | -0.00 | -0.03 | -0.00 | -0.00 | -0.00 | -0.00 | -0.16 | -0.16 | -0.14 | -0.14 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €6.5m | €9.8m | €15.0m | €13.2m | €6.4m | €5.9m | €4.0m | €14.0m | €16.2m | €21.3m |
| Cash and short-term investments | €84,000 | €111,000 | €600,000 | €1.5m | — | €58,600 | €1.9m | €7.0m | €8.5m | €11.8m |
| Total liabilities | €5.7m | €11.9m | €5.0m | €3.7m | €1.5m | €681,700 | €2.7m | €4.8m | €5.4m | €5.4m |
| Debt | €4.7m | €6.9m | €2.2m | €1.1m | €351,800 | €295,500 | €100,000 | — | — | €311,000 |
| Shareholders' equity | €791,000 | −€2.1m | €10.0m | €9.4m | €4.9m | €5.2m | €1.3m | €9.2m | €10.8m | €15.9m |
| Shares outstanding | 585m | 300m | 274m | 261m | 234m | 234m | 47m | 47m | 37m | 35m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €510,000 | −€3.4m | — | — | — | — | — | −€7.6m | −€2.5m | −€5.2m |
| Capital spending | −€482,000 | −€153,000 | — | — | — | — | — | −€140,000 | −€200,000 | −€173,000 |
| Free cash flow | €28,000 | −€3.6m | — | — | — | — | — | −€7.7m | −€2.7m | −€5.4m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | Jun 2021 | Dec 2020 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €287,000 | €191,900 | €191,901 | €1,560 | — | €147,131 | — | €75,311 |
| Gross profit | €211,000 | −€73,190 | −€73,190 | −€370,980 | — | €139,996 | — | €75,263 |
| Operating income | −€488,000 | −€376,589 | −€376,589 | €1.5m | −€2.0m | −€23,294 | −€100,000 | −€158,552 |
| Net income | −€504,000 | −€9.4m | −€9.4m | €1.5m | −€2.0m | €396,760 | −€100,000 | −€164,549 |
| Diluted earnings per share | -0.00 | -0.02 | -0.02 | 0.01 | -0.01 | 0.00 | -0.00 | -0.00 |
| Total assets | €5.6m | €1.0m | €16.0m | €15.2m | €13.0m | €13.2m | €10.6m | €6.4m |
| Cash and short-term investments | €76,000 | €959 | €90,184 | €597,541 | −€1.3m | €1.5m | €1,128 | — |
| Debt | €4.1m | €3.2m | €5.8m | €2.2m | — | €3.5m | €1.9m | €1.1m |
| Shareholders' equity | €414,000 | −€4.7m | €9.6m | €10.2m | €10.0m | €9.4m | €6.6m | €4.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | — | 21.2% | -19.3% |
| Operating income | 65.6% | -16.3% | -13.8% |
| Net income | 151.5% | 8.4% | -8.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 76.6% | — | — | — |
| Operating margin | -244.2% | — | — | — |
| Net margin | -731.6% | — | — | — |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -5.3 | -0.8 | -30.0 | -493.1 | -159.2 | -20.7 | -0.3 | -2.4 | -3.8 | -5.5 |
| Price to sales | 9.4 | 10.9 | — | — | -520137.6 | 64.7 | 32.2 | — | 13.2 | 20.6 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.