A 
73.90
-0.27%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€2.08bn
FY2016FY2025
Net income
€8.4m
FY2016FY2025
Free cash flow
−€37.4m
FY2016FY2025
Shareholders' equity
€1.64bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €2.08bn | €2.77bn | €2.71bn | €3.01bn | €3.03bn | €3.06bn | €3.11bn | €2.41bn | €1.94bn | €1.58bn |
| Gross profit | €511.0m | €578.2m | €504.9m | €744.4m | €701.0m | €660.2m | €720.0m | €610.7m | €550.0m | €455.3m |
| Operating income | €181.8m | €207.6m | −€157.9m | €280.8m | €255.6m | €269.2m | €281.4m | €239.5m | €245.5m | €200.8m |
| Net income | €8.4m | €6.1m | −€472.9m | €326.8m | €211.6m | −€307.7m | €233.7m | €252.3m | €323.0m | €167.7m |
| Diluted earnings per share | 0.36 | 0.28 | -23.16 | 15.83 | 11.49 | -17.81 | 13.90 | 15.38 | 20.18 | 11.58 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €7.96bn | €8.40bn | €8.34bn | €9.09bn | €9.36bn | €8.95bn | €9.09bn | €8.02bn | €8.59bn | €7.08bn |
| Cash and short-term investments | €403.0m | €804.1m | €738.9m | €1.03bn | €1.65bn | €1.30bn | €857.5m | €715.9m | €1.22bn | €524.8m |
| Total liabilities | €6.32bn | €6.71bn | €6.59bn | €6.71bn | €7.12bn | €7.19bn | €6.94bn | €6.02bn | €6.69bn | €5.46bn |
| Debt | €2.58bn | €2.74bn | €2.68bn | €2.80bn | €3.56bn | €3.89bn | €3.58bn | €3.30bn | €3.86bn | €3.08bn |
| Shareholders' equity | €1.64bn | €1.69bn | €1.75bn | €2.38bn | €2.24bn | €1.76bn | €2.14bn | €2.00bn | €1.90bn | €1.62bn |
| Shares outstanding | 23m | 22m | 20m | 21m | 18m | 17m | 17m | 16m | 16m | 14m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €135.5m | €432.3m | €330.5m | €196.7m | €214.0m | €444.9m | €338.2m | €211.4m | €206.8m | €140.9m |
| Capital spending | −€172.9m | −€69.6m | −€40.5m | −€42.9m | −€106.6m | −€125.7m | −€192.0m | −€214.3m | −€142.5m | −€246.1m |
| Free cash flow | −€37.4m | €362.7m | €290.0m | €153.8m | €107.4m | €319.2m | €146.2m | −€2.9m | €64.3m | −€105.2m |
| Dividends paid | −€179.1m | −€168.9m | −€206.0m | −€199.8m | −€91.0m | −€90.0m | −€111.8m | −€200.8m | −€16.7m | −€13.5m |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €1.12bn | €954.8m | €1.57bn | €1.20bn | €1.46bn | €1.25bn | €607.6m | €1.59bn |
| Gross profit | €250.2m | €260.8m | €315.7m | €262.5m | €248.9m | €256.0m | €132.3m | €393.4m |
| Operating income | €74.3m | €107.5m | €110.3m | €97.3m | −€225.5m | €67.6m | €13.4m | €136.2m |
| Net income | −€1.1m | €9.5m | −€20.7m | €26.8m | −€455.1m | −€17.8m | €9.4m | €128.2m |
| Diluted earnings per share | -0.05 | 0.42 | -0.95 | 1.27 | -22.08 | -0.88 | 0.46 | 6.20 |
| Cash from operations | €186.0m | −€51.0m | €522.0m | −€90.0m | €217.0m | €114.0m | — | €178.0m |
| Capital spending | −€101.0m | −€71.0m | −€41.0m | −€28.0m | −€17.0m | −€24.0m | — | −€5.0m |
| Free cash flow | €85.0m | −€122.0m | €481.0m | −€118.0m | €200.0m | €90.0m | — | €173.0m |
| Total assets | €7.96bn | €7.84bn | €8.40bn | €8.21bn | €8.34bn | €8.84bn | €8.84bn | €9.09bn |
| Cash and short-term investments | €403.0m | €381.4m | €804.1m | €557.3m | €738.9m | €662.2m | €776.9m | €1.03bn |
| Debt | €2.33bn | €2.34bn | €2.30bn | €2.37bn | €2.29bn | €2.47bn | €2.57bn | €2.67bn |
| Shareholders' equity | €1.64bn | €1.53bn | €1.69bn | €1.62bn | €1.75bn | €2.17bn | €3.72bn | €2.38bn |
Financial ratios
Data as of 25 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 23.8% | 21.8% | 17.2% | 11.6% | 12.5% | 11.0% | — | — |
| Operating margin | 6.7% | 6.3% | -8.3% | 9.3% | 10.3% | 10.5% | — | — |
| Net margin | 0.4% | 0.2% | -17.4% | 2.5% | 2.6% | 2.3% | — | — |
| Return on equity | 0.5% | 0.4% | -27.1% | 6.8% | 3.2% | 7.3% | — | — |
| Return on assets | 0.1% | 0.1% | -5.7% | 1.7% | 1.6% | 1.7% | — | — |
| Free cash flow yield | 12.5% | 29.2% | 96.7% | 162.1% | 181.9% | 369.2% | — | — |
| Revenue growth | -23.1% | -0.2% | -10.4% | 7.8% | -8.5% | 6.6% | — | — |
| Earnings growth | 37.7% | -101.3% | -735.6% | 3.0% | 4.0% | -14.3% | — | — |
| Current ratio | 2.09x | 1.25x | 1.10x | 1.38x | 1.32x | 0.96x | — | — |
| Debt to equity | 1.51x | 1.55x | 1.46x | 2.43x | 1.54x | 3.97x | — | — |
| Equity ratio | 20.6% | 20.2% | 21.0% | 25.7% | 49.9% | 22.6% | — | — |
| Interest coverage | 1.75x | 1.78x | -3.15x | 5.97x | 4.87x | 14.11x | — | — |
| R&D as a share of sales | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 14.2% | -1150.7% | 0.0% | 0.0% | 0.0% | -0.1% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -11.7% | -7.4% | 5.5% |
| Operating income | -13.5% | -7.6% | -0.8% |
| Net income | -70.5% | — | -22.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.5% | 22.1% | 22.2% | 23.9% |
| Operating margin | 8.0% | 4.8% | 6.2% | 8.2% |
| Net margin | 0.3% | -1.2% | -1.4% | 3.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 301.5 | 344.4 | -3.5 | 8.0 | 14.6 | -8.1 | 14.6 | 10.8 | 10.3 | 16.0 |
| Price to sales | 1.2 | 0.8 | 0.6 | 0.9 | 1.0 | 0.8 | 1.1 | 1.1 | 1.7 | 1.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 20 years. Last went ex-dividend on 10 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 8.00 | 6.00 | 6.00 | 10.00 | 6.19 | 4.633 | 4.389 | 6.218 |
- 1-to-1 reverse split · 28 Dec 1999
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.