S 
62.20
0.00%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€26.3m
FY2016FY2025
Net income
€6.3m
FY2016FY2025
Free cash flow
€5.2m
FY2016FY2025
Shareholders' equity
€32.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €26.3m | €21.0m | €19.5m | €17.6m | €16.7m | €14.0m | €10.2m | €6.8m | €5.8m | €9.6m |
| Research and development | — | €10.5m | €7.6m | €6.7m | €6.8m | €5.4m | €4.0m | €2.9m | €2.6m | €2.8m |
| Operating income | €6.7m | €5.7m | €5.6m | €3.5m | €5.2m | €4.0m | €1.2m | −€1.5m | −€3.5m | €657,000 |
| Net income | €6.3m | €4.7m | €4.2m | €3.4m | €4.1m | €3.3m | €1.1m | −€975,000 | −€2.8m | €603,000 |
| Diluted earnings per share | 2.17 | 1.77 | 1.51 | 1.16 | 1.39 | 1.12 | 0.42 | -0.32 | -0.89 | 0.20 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €62.5m | €54.3m | €48.4m | €38.9m | €34.3m | €31.0m | €20.3m | €18.8m | €17.4m | €22.2m |
| Cash and short-term investments | €20.7m | €15.0m | €15.6m | €11.3m | €8.2m | €9.5m | €4.0m | €2.7m | €4.5m | €6.5m |
| Total liabilities | €30.5m | €29.4m | €26.0m | €17.8m | €15.8m | €15.1m | €10.5m | €8.6m | €6.1m | €7.7m |
| Debt | €9.5m | €10.8m | €11.7m | €5.8m | €3.9m | €4.6m | €2.7m | €1.3m | €1.7m | €1.8m |
| Shareholders' equity | €32.0m | €24.8m | €22.5m | €21.1m | €18.5m | €16.0m | €9.8m | €10.2m | €11.4m | €14.5m |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €19.3m | €10.9m | €6.6m | €9.3m | €7.3m | €5.4m | €6.7m | €1.0m | €240,000 | €1.6m |
| Capital spending | −€14.1m | −€9.7m | −€7.0m | −€9.2m | −€6.4m | −€5.0m | −€4.1m | −€3.1m | −€2.5m | −€2.9m |
| Free cash flow | €5.2m | €1.2m | −€327,000 | €166,000 | €911,000 | €460,000 | €2.6m | −€2.0m | −€2.3m | −€1.3m |
| Dividends paid | — | — | — | — | −€2.0m | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €12.8m | €14.8m | €11.5m | €11.8m | €9.3m | €11.1m | €8.4m | €9.5m |
| Operating income | €1.1m | €4.6m | €2.2m | −€1.8m | €4.3m | €4.0m | €719,000 | €3.3m |
| Net income | €773,000 | €4.1m | €2.1m | €3.0m | €1.5m | €3.0m | €1.2m | €2.4m |
| Diluted earnings per share | 0.28 | 1.43 | 0.74 | 1.13 | 0.56 | 1.08 | 0.43 | 0.81 |
| Cash from operations | €4.0m | €9.0m | €9.0m | €5.0m | €5.0m | €3.0m | €3.0m | €5.0m |
| Capital spending | −€5.0m | −€10.0m | −€8.0m | −€5.0m | −€4.0m | −€3.0m | −€3.0m | −€2.0m |
| Free cash flow | −€1.0m | −€1.0m | €1.0m | €0 | €1.0m | €0 | €0 | €3.0m |
| Total assets | €66.0m | €62.5m | €58.2m | €54.3m | €49.6m | €48.4m | €44.8m | €38.9m |
| Cash and short-term investments | €19.6m | €20.7m | €15.5m | €15.0m | €15.0m | €15.6m | €16.4m | €11.3m |
| Debt | €1.6m | €7.4m | €9.9m | €10.8m | €10.9m | €11.7m | €10.2m | €5.8m |
| Shareholders' equity | €32.9m | €32.0m | €27.2m | €24.8m | €22.6m | €22.5m | €20.5m | €21.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.3% | 13.5% | 11.8% |
| Operating income | 24.2% | 10.9% | — |
| Net income | 22.6% | 13.9% | 59.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 26.4% | 25.6% | 26.8% | 17.4% |
| Net margin | 23.2% | 22.0% | 22.5% | 15.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 33.6 | 17.8 | 13.8 | 14.2 | 24.4 | 22.8 | 28.4 | -22.4 | -7.0 | 26.2 |
| Price to sales | 8.0 | 4.0 | 3.0 | 2.7 | 6.0 | 5.3 | 3.2 | 3.2 | 3.4 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 3 Jul 2013.
| FY2013 | FY2012 | FY2011 | |
|---|---|---|---|
| Paid in the year | 0.23 | 0.20 | 0.19 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.