S 
0.32
-8.55%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€428,000
FY2016FY2025
Net income
−€99.1m
FY2016FY2025
Free cash flow
−€113.9m
FY2016FY2025
Shareholders' equity
−€7.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €428,000 | €1.5m | €14.2m | €16.1m | €15.0m | €13.9m | €15.3m | €17.0m | €18.0m | €17.4m |
| Research and development | — | — | — | — | — | — | — | — | €1.2m | €1.2m |
| Operating income | −€13.9m | −€13.0m | €1.8m | −€4.3m | −€459,000 | −€1.0m | −€1.2m | −€1.4m | −€1.2m | −€1.1m |
| Net income | −€99.1m | −€25.0m | −€2.9m | €1.7m | −€881,000 | −€996,000 | −€1.6m | −€1.8m | −€1.5m | −€2.3m |
| Diluted earnings per share | -81.18 | -0.60 | -0.10 | 0.09 | -0.05 | -0.08 | -0.13 | -0.18 | -0.15 | -0.23 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €36.8m | €65.4m | €90.5m | €92.8m | €9.0m | €9.2m | €9.3m | €12.6m | €13.9m | €15.7m |
| Cash and short-term investments | €9.8m | €9.9m | €11.4m | €8.3m | €473,000 | €213,000 | €211,000 | €204,000 | €316,000 | €417,000 |
| Total liabilities | €48.1m | €85.1m | €79.2m | €87.3m | €11.7m | €13.2m | €12.2m | €14.7m | €14.0m | €14.1m |
| Debt | €26.2m | €25.3m | €27.4m | €20.4m | €2.7m | €2.0m | €2.0m | €2.2m | €1.8m | €346,000 |
| Shareholders' equity | −€7.2m | −€21.6m | €2.0m | −€1.3m | −€2.7m | −€4.0m | −€2.9m | −€2.1m | −€142,000 | €1.5m |
| Shares outstanding | 1m | 41m | 29m | 19m | 19m | 12m | 12m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −€113.0m | €2.4m | €2.2m | €30.5m | −€2.4m | €358,000 | €211,000 | €313,000 | −€979,000 | −€526,000 |
| Capital spending | −€916,000 | −€2.8m | −€12.0m | −€1.9m | −€324,000 | −€400,000 | −€755,000 | −€696,000 | −€784,000 | −€1.3m |
| Free cash flow | −€113.9m | −€322,000 | −€9.8m | €28.6m | −€2.7m | −€42,000 | −€544,000 | −€383,000 | −€1.8m | −€1.8m |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €1.2m | €162,000 | €1.3m | €205,000 | €6.5m | €7.6m | €9.8m | €4.9m |
| Operating income | −€1.0m | −€5.2m | −€2.6m | −€6.6m | −€878,000 | €2.6m | −€3.6m | −€2.6m |
| Net income | −€99.4m | €289,000 | −€21.6m | −€3.4m | −€943,000 | −€1.9m | €2.7m | €2.7m |
| Diluted earnings per share | -81.42 | 0.24 | -0.52 | -0.08 | -0.03 | -0.07 | 0.14 | 0.15 |
| Cash from operations | −€112.0m | — | −€2.0m | €4.0m | — | €2.0m | €30.0m | — |
| Capital spending | — | — | −€3.0m | −€6.0m | −€11.0m | −€6.0m | −€1.0m | — |
| Free cash flow | — | — | −€5.0m | −€2.0m | — | −€4.0m | €29.0m | — |
| Total assets | €36.8m | €61.4m | €65.4m | €88.4m | €90.5m | €94.3m | €92.8m | — |
| Cash and short-term investments | €9.8m | €10.0m | €9.9m | €8.8m | €11.4m | €9.4m | €8.3m | — |
| Debt | €27.5m | €12.3m | €25.3m | €24.8m | €13.2m | €10.4m | €7.3m | — |
| Shareholders' equity | −€7.2m | €7.2m | −€21.6m | −€1.0m | €2.0m | −€2.6m | −€1.3m | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -70.2% | -50.1% | -30.2% |
| Operating income | 47.6% | 68.3% | 17.9% |
| Net income | — | 150.9% | 40.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -1406.1% | -91.6% | -50.8% | -26.8% |
| Net margin | -6478.8% | -388.7% | -208.2% | -95.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | — | -8.1 | -1861.9 | — | -2093.1 | -1794.7 | -821.3 | -518.0 | -2502.5 | -1231.0 |
| Price to sales | 1.1 | 135.9 | 376.1 | 177.2 | 123.2 | 128.8 | 83.7 | 55.6 | 203.9 | 162.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 6-for-1 split · 15 Dec 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.