S 
26.40
+3.53%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€160.3m
FY2016FY2025
Net income
€5.7m
FY2016FY2025
Free cash flow
€15.1m
FY2016FY2025
Shareholders' equity
€51.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €160.3m | €157.0m | €148.0m | €134.9m | €121.0m | €123.1m | €185.0m | €159.4m | €147.3m | €136.5m |
| Research and development | — | €2.4m | €2.4m | — | — | — | — | — | — | — |
| Operating income | €9.3m | €7.1m | €6.9m | €4.7m | €4.1m | −€13.3m | €8.8m | €6.1m | €7.0m | €6.4m |
| Net income | €5.7m | €4.4m | €3.1m | €2.0m | €2.6m | −€14.3m | €5.0m | €6.3m | €5.5m | €5.9m |
| Diluted earnings per share | 1.66 | 1.45 | 1.02 | 0.65 | 0.86 | -4.84 | 1.74 | 2.29 | 2.00 | 2.13 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €148.3m | €152.7m | €158.6m | €146.3m | €150.4m | €164.5m | €165.7m | €158.9m | €136.3m | €114.6m |
| Cash and short-term investments | €23.2m | €20.4m | €18.9m | €18.6m | €27.8m | €45.9m | €12.3m | €19.5m | €24.2m | €14.9m |
| Total liabilities | €81.4m | €88.7m | €96.3m | €85.6m | €89.6m | €116.9m | €1.2m | €102.0m | €80.4m | €69.1m |
| Debt | €26.3m | €30.8m | €38.2m | €29.2m | €32.2m | €54.2m | €40.9m | €44.9m | €32.0m | €25.7m |
| Shareholders' equity | €51.5m | €49.0m | €48.5m | €48.3m | €48.7m | €41.4m | €60.3m | €51.4m | €46.9m | €39.8m |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €17.3m | €17.0m | €5.6m | €2.7m | €1.6m | €25.8m | €8.6m | −€777,000 | €7.4m | €7.6m |
| Capital spending | −€2.2m | −€1.7m | −€1.7m | −€5.3m | −€4.5m | −€3.9m | −€3.6m | −€4.3m | −€4.4m | −€2.8m |
| Free cash flow | €15.1m | €15.3m | €3.9m | −€2.6m | −€2.9m | €21.9m | €5.0m | −€5.0m | €3.1m | €4.8m |
| Dividends paid | −€2.9m | −€2.9m | −€2.7m | −€2.8m | −€897,000 | −€2.7m | −€1.8m | −€1.7m | −€1.7m | −€1.1m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €78.1m | €79.7m | €80.6m | €77.9m | €79.1m | €39.6m | €75.5m | €37.7m |
| Operating income | €6.2m | €8.4m | €1.5m | €7.0m | €112,000 | −€222,000 | €5.8m | €3.2m |
| Net income | €300,000 | €6.0m | −€284,000 | €5.3m | −€889,000 | −€444,500 | €3.7m | €1.9m |
| Diluted earnings per share | 0.25 | 1.74 | -0.08 | 1.74 | -0.29 | -0.15 | 1.23 | 0.61 |
| Cash from operations | €7.0m | €13.0m | €4.0m | €16.0m | — | — | €4.0m | €2.0m |
| Capital spending | −€1.0m | −€1.0m | — | — | −€1.0m | — | — | — |
| Free cash flow | €6.0m | €12.0m | — | — | — | — | — | — |
| Total assets | €141.8m | €148.3m | €142.4m | €152.7m | €149.8m | €149.8m | €158.6m | €158.6m |
| Cash and short-term investments | €21.9m | €23.2m | €15.9m | €20.4m | €10.0m | €10.0m | €18.9m | €18.9m |
| Debt | €6.2m | €26.3m | €26.3m | €30.8m | €33.4m | €11.5m | €12.1m | €12.3m |
| Shareholders' equity | €48.8m | €51.5m | €45.3m | €49.0m | €44.6m | €44.6m | €48.5m | €48.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.9% | 5.4% | — |
| Operating income | 25.5% | — | — |
| Net income | 42.4% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.6 | 12.0 | 18.0 | 30.8 | 27.8 | -4.4 | 16.9 | 9.8 | 23.9 | 11.8 |
| Price to sales | 0.6 | 0.3 | 0.4 | 0.5 | 0.6 | 0.5 | 0.5 | 0.4 | 0.9 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 27 years. Last went ex-dividend on 19 May 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.96 | 0.94 | 0.90 | 0.90 | 0.90 | 0.90 | 0.67 | 0.62 |
- 4-for-1 split · 1 Jul 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.