S 
0.09
+1.38%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€3.8m
FY2016FY2025
Net income
−€2.1m
FY2016FY2025
Free cash flow
−€1.2m
FY2016FY2025
Shareholders' equity
€5.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €3.8m | €4.6m | €4.3m | €5.6m | €4.4m | €4.9m | €6.8m | €7.6m | €8.2m | €7.5m |
| Gross profit | €3.0m | €3.6m | €3.4m | €4.5m | €3.4m | €3.9m | €5.8m | €6.6m | €7.0m | €6.4m |
| Research and development | €1.1m | €1.3m | €1.6m | €1.2m | €885,377 | €864,883 | €873,608 | €1.1m | €1.5m | €1.5m |
| Operating income | −€1.7m | −€3.1m | −€3.8m | −€1.6m | −€1.5m | −€1.9m | −€311,378 | −€1.2m | −€3.3m | −€3.8m |
| Net income | −€2.1m | −€3.1m | −€4.2m | −€2.4m | −€1.7m | −€2.7m | −€685,727 | −€2.3m | −€4.1m | −€4.2m |
| Diluted earnings per share | -0.02 | -0.06 | -0.10 | -0.07 | -0.06 | -0.11 | -0.05 | -0.35 | -0.73 | -0.83 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €8.4m | €8.2m | €11.0m | €11.5m | €11.9m | €8.1m | €8.5m | €7.9m | €8.2m | €9.4m |
| Cash and short-term investments | €1.7m | €719,310 | €3.9m | €4.1m | €5.2m | €1.2m | €1.4m | €1.1m | €1.2m | €1.8m |
| Total liabilities | €2.9m | €4.3m | €5.0m | €6.4m | €6.9m | €8.1m | €7.9m | €8.3m | €8.4m | €8.2m |
| Debt | €1.5m | €2.5m | €3.1m | €3.8m | €4.5m | €5.6m | €6.1m | €6.1m | €6.2m | €6.0m |
| Shareholders' equity | €5.5m | €3.9m | €6.0m | €5.1m | €5.0m | −€8,929 | €592,031 | −€489,561 | −€208,496 | €1.2m |
| Shares outstanding | 90m | 47m | 41m | 34m | 30m | 24m | 13m | 7m | 6m | 5m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −€1.0m | −€2.3m | −€3.6m | −€1.8m | −€1.2m | −€948,666 | €224,421 | −€669,264 | −€2.5m | −€4.0m |
| Capital spending | −€115,283 | −€368,956 | −€166,853 | −€458,236 | −€367,618 | −€197,258 | −€77,148 | −€47,852 | −€42,456 | −€56,929 |
| Free cash flow | −€1.2m | −€2.7m | −€3.8m | −€2.2m | −€1.5m | −€1.1m | €147,273 | −€717,116 | −€2.6m | −€4.1m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €1.4m | €1.6m | €2.1m | €2.2m | €2.4m | €2.1m | €2.2m | €3.1m |
| Gross profit | €888,000 | €1.3m | €1.7m | €1.7m | €1.9m | €1.6m | €1.7m | €2.5m |
| Operating income | −€1.2m | −€917,252 | −€742,748 | −€1.8m | −€1.6m | −€2.0m | −€1.9m | −€814,610 |
| Net income | −€1.2m | −€984,705 | −€1.1m | −€1.5m | −€1.6m | −€2.2m | −€2.0m | −€1.2m |
| Diluted earnings per share | -0.01 | -0.01 | -0.01 | -0.03 | -0.03 | -0.05 | -0.05 | -0.04 |
| Cash from operations | −€1.0m | — | — | — | −€1.0m | −€2.0m | −€3.0m | — |
| Total assets | €8.1m | €8.4m | €8.4m | €8.2m | €9.0m | €11.0m | €12.1m | €11.5m |
| Cash and short-term investments | €693,693 | €1.7m | €745,138 | €719,310 | €1.1m | €3.9m | €4.6m | €4.1m |
| Debt | €682,969 | €1.3m | €2.3m | €2.5m | €2.9m | €3.1m | €3.5m | €3.8m |
| Shareholders' equity | €4.5m | €5.5m | €4.3m | €3.9m | €4.4m | €6.0m | €6.3m | €5.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -12.5% | -5.0% | -4.9% |
| Operating income | 2.6% | -2.8% | -8.2% |
| Net income | -4.8% | -5.3% | -6.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 78.4% | 79.1% | 79.0% | 82.7% |
| Operating margin | -56.5% | -55.3% | -49.2% | -41.0% |
| Net margin | -61.3% | -64.0% | -58.6% | -49.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -4.4 | -3.4 | -1.9 | -8.1 | -19.4 | -11.4 | -4.6 | -2.1 | -4.5 | -5.3 |
| Price to sales | 2.4 | 2.3 | 1.9 | 3.4 | 7.6 | 6.4 | 0.5 | 0.7 | 2.3 | 3.0 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.