S 
3.52
-3.30%
Close of 5 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€113.0m
FY2016FY2025
Net income
€1.7m
FY2016FY2025
Free cash flow
−€8.9m
FY2016FY2025
Shareholders' equity
€38.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €113.0m | €118.0m | €135.4m | €160.2m | €141.1m | €103.7m | €88.8m | €75.2m | €85.9m | €81.2m |
| Operating income | €6.0m | €3.3m | €5.4m | €6.5m | €5.0m | €3.0m | €5.8m | €2.5m | €2.1m | €3.5m |
| Net income | €1.7m | €2.2m | €3.5m | €4.0m | €3.9m | €2.9m | €2.6m | €2.4m | €2.7m | €2.6m |
| Diluted earnings per share | 0.49 | 0.55 | 1.03 | 1.17 | 1.13 | 0.83 | 0.76 | 0.70 | 0.79 | 0.76 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €236.7m | €233.4m | €244.4m | €281.6m | €247.6m | €240.2m | €207.3m | €185.1m | €153.0m | €143.9m |
| Cash and short-term investments | €19.5m | €22.8m | €24.8m | €27.2m | €15.6m | €15.5m | €11.6m | €7.5m | €10.3m | €8.1m |
| Total liabilities | €198.5m | €196.4m | €208.6m | €247.2m | €216.8m | €212.5m | €182.4m | €161.9m | €131.3m | €123.9m |
| Debt | €65.7m | €60.6m | €68.5m | €66.5m | €77.1m | €68.4m | €59.0m | €52.0m | €31.6m | €26.7m |
| Shareholders' equity | €38.0m | €36.6m | €35.4m | €33.2m | €30.5m | €27.7m | €24.9m | €23.2m | €21.7m | €20.0m |
| Shares outstanding | 3m | 4m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −€8.8m | €8.3m | −€2.6m | €22.6m | −€6.0m | −€5.0m | −€5.2m | −€21.7m | −€1.4m | €11.7m |
| Capital spending | −€127,000 | −€822,000 | −€359,000 | −€277,000 | −€561,000 | −€781,000 | −€781,000 | −€816,000 | −€356,000 | −€578,000 |
| Free cash flow | −€8.9m | €7.5m | −€3.0m | €22.3m | −€6.6m | −€5.8m | −€6.0m | −€22.5m | −€1.7m | €11.1m |
| Dividends paid | −€310,000 | −€620,000 | −€1.3m | −€1.3m | −€1.2m | −€1.2m | −€929,000 | −€929,000 | −€860,000 | −€550,000 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €58.2m | €63.2m | €49.8m | €62.3m | €31.1m | €55.7m | €27.8m | €68.0m |
| Operating income | €1.8m | €4.4m | €1.7m | −€898,182 | €993,909 | €4.2m | €632,586 | €2.5m |
| Net income | €165,408 | €1.4m | €260,469 | €1.6m | €632,468 | €604,381 | €302,191 | €1.7m |
| Diluted earnings per share | 0.05 | 0.42 | 0.08 | 0.39 | 0.16 | 0.15 | 0.08 | 0.50 |
| Cash from operations | −€3.0m | €5.0m | −€14.0m | €13.0m | €5.0m | −€5.0m | −€1.0m | −€3.0m |
| Total assets | €231.1m | €236.7m | €227.5m | €233.4m | €233.4m | €216.2m | €216.2m | €244.4m |
| Cash and short-term investments | €16.7m | €19.5m | €17.8m | €22.8m | €22.8m | €19.8m | €19.8m | €24.8m |
| Debt | €68.4m | €67.2m | €15.6m | €13.1m | €3.2m | €13.2m | €3.3m | €16.1m |
| Shareholders' equity | €37.6m | €38.0m | €36.6m | €36.6m | €36.6m | €35.4m | €35.4m | €35.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -11.0% | 1.7% | 4.4% |
| Operating income | -2.3% | 15.0% | 12.1% |
| Net income | -25.0% | -9.8% | 3.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 4.0% | 4.0% | 3.8% | 3.8% |
| Net margin | 1.7% | 2.2% | 2.4% | 2.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.5 | 10.8 | 6.3 | 6.3 | 6.6 | 7.1 | 9.2 | 9.7 | 15.9 | 8.1 |
| Price to sales | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.5 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 3 Sept 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.09 | 0.18 | 0.38 | 0.38 | 0.35 | 0.27 | 0.27 | 0.25 |
- 2-for-1 split · 13 Sept 2012
- 2-for-1 split · 1 Sept 2008
- 1-to-1 reverse split · 24 Oct 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.