R 
11.10
0.00%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€75.0m
FY2016FY2025
Net income
−€8.0m
FY2016FY2025
Free cash flow
−€1.6m
FY2016FY2025
Shareholders' equity
€8.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €75.0m | €96.6m | €98.9m | €103.0m | €66.5m | €43.4m | €46.0m | €78.2m | €142.8m | €149.4m |
| Operating income | −€11.0m | €4.4m | €6.4m | €5.9m | €3.7m | −€12.1m | −€3.6m | −€38.0m | −€6.8m | −€437,000 |
| Net income | −€8.0m | €2.7m | €3.5m | €5.8m | €5.5m | −€7.4m | €4.0m | −€21.3m | −€12.4m | −€3.9m |
| Diluted earnings per share | -7.42 | 2.46 | 3.20 | 5.39 | 5.07 | -6.84 | 3.58 | -19.67 | -11.51 | -3.58 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €77.7m | €81.6m | €80.1m | €80.5m | €68.6m | €58.3m | €70.8m | €71.5m | €135.9m | €154.3m |
| Cash and short-term investments | €2.7m | €2.7m | €4.0m | €5.4m | €5.6m | €418,000 | €1.3m | €4.6m | €1.5m | €2.9m |
| Total liabilities | €65.9m | €57.1m | €59.1m | €64.5m | €60.6m | €58.6m | €59.3m | €67.8m | €105.1m | €102.6m |
| Debt | €18.1m | €15.9m | €14.0m | €14.5m | €16.9m | €17.5m | €19.6m | €32.4m | €54.2m | €58.8m |
| Shareholders' equity | €8.4m | €16.5m | €14.1m | €10.6m | €4.8m | −€635,000 | €6.7m | €2.7m | €27.5m | €40.2m |
| Shares outstanding | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €3.3m | €2.3m | €7.8m | €9.8m | €6.3m | €3.8m | €2.8m | €811,000 | €10.1m | €11.4m |
| Capital spending | −€5.0m | −€4.5m | −€9.9m | −€7.4m | −€7.5m | −€4.1m | −€1.7m | −€3.4m | −€11.0m | −€11.5m |
| Free cash flow | −€1.6m | −€2.2m | −€2.1m | €2.4m | −€1.1m | −€301,000 | €1.1m | −€2.6m | −€847,000 | −€181,000 |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €36.3m | €38.7m | €49.0m | €47.6m | €48.8m | €50.1m | €25.07bn | €51.5m |
| Operating income | −€11.2m | −€325,000 | €687,000 | €3.7m | −€42.1m | €2.9m | €1.30bn | €3.0m |
| Net income | −€7.6m | −€455,000 | −€435,000 | €3.1m | €2.9m | €1.5m | €1.12bn | €2.9m |
| Diluted earnings per share | -7.00 | -0.42 | -0.40 | 2.86 | 2.65 | 1.40 | 1.03 | 2.69 |
| Cash from operations | €2.0m | €1.0m | — | €2.0m | €4.0m | €2.0m | — | €4.0m |
| Capital spending | −€2.0m | −€2.0m | — | −€3.0m | −€5.0m | −€4.0m | — | −€3.0m |
| Free cash flow | €0 | −€1.0m | — | −€1.0m | −€1.0m | −€2.0m | — | €1.0m |
| Total assets | €77.7m | €81.1m | €81.6m | €83.4m | €80.1m | €82.6m | €82.64bn | €80.5m |
| Cash and short-term investments | €2.7m | €3.0m | €2.7m | €3.7m | €4.0m | €3.3m | €3.33bn | €5.4m |
| Debt | €18.1m | €16.9m | €15.9m | €16.4m | €14.0m | €13.9m | €10.19bn | −€1.1m |
| Shareholders' equity | €8.4m | €16.0m | €16.5m | €16.1m | €14.1m | €12.2m | €18.20bn | €10.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -10.0% | 11.6% | -7.6% |
| Operating income | — | -1.9% | — |
| Net income | — | 1.6% | 12.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -3.8% | 1.5% | -0.6% | -4.6% |
| Net margin | -3.1% | 1.1% | 0.4% | -3.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.0 | 5.8 | 4.7 | 3.3 | 3.5 | -2.6 | 4.9 | -0.9 | -1.8 | -5.0 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.4 | 0.4 | 0.2 | 0.2 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 8 Jun 2012.
| FY2012 | FY2011 | FY2010 | FY2008 | FY2007 | FY2006 | FY2005 | FY2004 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.00 | 0.70 | 0.30 | 1.80 | 1.10 | 0.833 | 0.717 | 0.90 |
- 3-for-1 split · 29 Jun 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.