A 
16.50
0.00%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€164.4m
FY2016FY2025
Net income
€8.0m
FY2016FY2025
Free cash flow
−€45.5m
FY2016FY2025
Shareholders' equity
€53.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €164.4m | €144.6m | €126.2m | €100.4m | €76.1m | €58.9m | €50.9m | €41.4m | €31.8m | €23.6m |
| Gross profit | €151.9m | €130.8m | €116.6m | €91.7m | €69.6m | €53.7m | €46.0m | €37.3m | €28.3m | €21.9m |
| Operating income | €21.9m | €19.7m | €19.3m | €15.7m | €9.2m | €5.9m | €6.1m | €5.4m | €4.8m | €4.5m |
| Net income | €8.0m | €6.1m | €7.8m | €8.5m | €4.7m | €2.4m | €2.7m | €2.5m | €2.4m | €2.3m |
| Diluted earnings per share | 1.50 | 1.14 | 1.46 | 1.54 | 0.85 | 0.44 | 0.49 | 0.45 | 0.45 | 0.43 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €338.4m | €286.4m | €260.5m | €215.1m | €168.7m | €133.3m | €111.3m | €93.7m | €66.6m | €51.3m |
| Cash and short-term investments | €18.0m | €4.8m | €6.1m | €7.2m | €6.2m | €9.7m | €2.2m | €7.6m | €329,721 | €111,892 |
| Total liabilities | €285.1m | €239.7m | €218.3m | €177.7m | €139.4m | €108.0m | €88.4m | €72.8m | €56.3m | €42.8m |
| Debt | €254.6m | €212.6m | €193.5m | €162.2m | €126.8m | €98.6m | €79.9m | €66.9m | €51.2m | €37.9m |
| Shareholders' equity | €53.3m | €46.8m | €42.3m | €37.4m | €29.2m | €25.3m | €22.9m | €20.8m | €10.3m | €8.4m |
| Shares outstanding | 5m | 5m | 5m | 6m | 6m | 6m | 6m | 6m | 5m | 5m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €74.7m | €60.6m | €50.9m | €45.9m | €32.2m | €26.9m | €25.8m | €18.9m | €13.4m | €8.2m |
| Capital spending | −€120.2m | −€106.3m | −€102.9m | −€95.7m | −€74.4m | −€46.5m | −€46.3m | −€39.4m | −€31.5m | −€21.1m |
| Free cash flow | −€45.5m | −€45.7m | −€52.0m | −€49.8m | −€42.2m | −€19.5m | −€20.5m | −€20.5m | −€18.1m | −€12.9m |
| Dividends paid | −€1.6m | −€1.6m | −€1.7m | — | −€673,773 | −€673,773 | −€561,478 | −€526,779 | −€462,398 | −€309,161 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €88.1m | €86.1m | €78.3m | €75.0m | €37.5m | €69.7m | €34.8m | €66.7m |
| Gross profit | €5.5m | €79.9m | €72.0m | €67.7m | €33.8m | €63.2m | €31.6m | €61.4m |
| Operating income | €11.4m | €11.7m | €10.1m | €10.0m | €5.0m | €9.7m | €4.8m | €10.0m |
| Net income | €4.2m | €4.7m | €3.3m | €3.0m | €1.5m | €3.1m | €1.5m | €3.5m |
| Diluted earnings per share | 0.78 | 0.88 | 0.62 | 0.57 | 0.28 | 0.58 | 0.29 | 0.66 |
| Cash from operations | €40.0m | €38.0m | €36.0m | €31.0m | €15.0m | €29.0m | €14.0m | €24.0m |
| Capital spending | −€52.0m | −€43.0m | −€76.0m | −€59.0m | −€29.0m | −€46.0m | −€23.0m | −€45.0m |
| Free cash flow | −€12.0m | −€5.0m | −€40.0m | −€28.0m | −€14.0m | −€17.0m | −€9.0m | −€21.0m |
| Total assets | €350.0m | €338.4m | €324.2m | €286.4m | €286.4m | €268.1m | €268.1m | €260.5m |
| Cash and short-term investments | €22.2m | €18.0m | €4.7m | €4.8m | €3.9m | €3.5m | €3.5m | €6.1m |
| Debt | €124.0m | €190.5m | €243.0m | €158.6m | €105.7m | €146.0m | €101.0m | €141.4m |
| Shareholders' equity | €55.9m | €53.3m | €48.6m | €46.8m | €46.8m | €43.7m | €43.7m | €42.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 17.9% | 22.8% | 24.2% |
| Operating income | 11.7% | 30.0% | 21.1% |
| Net income | -2.1% | 26.7% | 17.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 91.5% | 91.7% | 91.6% | 91.5% |
| Operating margin | 13.5% | 14.3% | 13.7% | 13.8% |
| Net margin | 4.6% | 5.7% | 5.6% | 5.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.5 | 8.8 | 7.2 | 4.9 | 5.9 | 11.2 | 11.8 | 12.8 |
| Price to sales | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.6 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 16 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2021 | FY2019 | |
|---|---|---|---|---|---|
| Paid in the year | 0.30 | 0.288 | 0.315 | 0.12 | 0.10 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.