P 
21.00
-1.87%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€169.0m
FY2016FY2025
Net income
€11.0m
FY2016FY2025
Free cash flow
€12.1m
FY2016FY2025
Shareholders' equity
€102.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €169.0m | €168.9m | €170.2m | €158.4m | €150.7m | €135.9m | €136.1m | €129.9m | €124.1m | €109.7m |
| Gross profit | €132.5m | €133.0m | €131.1m | €123.0m | €116.0m | €105.2m | €106.4m | €99.4m | €95.4m | €84.1m |
| Research and development | — | €347,000 | €529,000 | €901,000 | — | — | — | — | — | — |
| Operating income | €17.1m | €16.5m | €11.1m | €9.7m | €14.5m | €12.7m | €11.7m | €11.0m | €10.9m | €9.1m |
| Net income | €11.0m | €10.9m | €5.1m | €5.6m | €9.3m | €7.1m | €6.3m | €6.1m | €6.2m | €5.7m |
| Diluted earnings per share | 2.03 | 2.02 | 0.95 | 1.04 | 1.71 | 1.31 | 1.17 | 1.13 | 1.13 | 1.05 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €171.8m | €173.4m | €167.3m | €165.9m | €159.9m | €143.3m | €133.2m | €125.4m | €126.6m | €105.5m |
| Cash and short-term investments | €41.1m | €41.2m | €32.4m | €31.7m | €37.1m | €31.3m | €24.7m | €26.0m | €27.9m | €24.9m |
| Total liabilities | €63.2m | €70.5m | €72.7m | €74.3m | €73.5m | €67.6m | €62.8m | €59.7m | €63.1m | €47.3m |
| Debt | €19.2m | €22.8m | €23.9m | €23.8m | €25.8m | €25.0m | €21.4m | €21.4m | €25.0m | €20.2m |
| Shareholders' equity | €102.7m | €97.2m | €88.4m | €85.0m | €80.8m | €71.9m | €66.4m | €62.2m | €60.6m | €56.1m |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 6m | 5m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €16.6m | €21.9m | €17.0m | €8.1m | €20.6m | €14.8m | €14.2m | €11.9m | €11.1m | €6.4m |
| Capital spending | −€4.6m | −€6.6m | −€3.4m | −€5.5m | −€4.5m | −€6.1m | −€5.6m | −€4.7m | −€4.9m | −€6.4m |
| Free cash flow | €12.1m | €15.3m | €13.6m | €2.6m | €16.1m | €8.7m | €8.6m | €7.2m | €6.1m | €29,000 |
| Dividends paid | −€4.0m | −€2.6m | −€2.6m | −€2.5m | −€1.9m | −€904,000 | −€1.6m | −€1.5m | −€1.3m | −€1.3m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €78.7m | €84.7m | €84.3m | €42.1m | €87.0m | €43.5m | €81.9m | €41.0m |
| Gross profit | €78.7m | €65.7m | €66.8m | €42.1m | €66.1m | €33.0m | €66.9m | €33.5m |
| Operating income | €6.0m | €9.4m | €7.6m | €3.8m | €9.0m | €4.5m | €7.5m | €3.8m |
| Net income | €3.7m | €6.1m | €4.9m | €2.5m | €6.1m | €3.1m | €4.8m | €2.4m |
| Diluted earnings per share | 0.69 | 1.12 | 0.91 | 0.45 | 1.13 | 0.57 | 0.89 | 0.45 |
| Cash from operations | — | €9.0m | €15.0m | — | €14.0m | €7.0m | €7.0m | €3.0m |
| Capital spending | — | −€2.0m | −€4.0m | — | −€3.0m | −€1.0m | −€2.0m | −€1.0m |
| Free cash flow | — | €7.0m | €11.0m | — | €11.0m | €6.0m | €5.0m | €2.0m |
| Total assets | — | €171.8m | €176.6m | — | €173.4m | €173.4m | €169.2m | €169.2m |
| Cash and short-term investments | — | €41.1m | €42.0m | — | €41.2m | €41.2m | €32.9m | €32.9m |
| Debt | — | €10.8m | €24.2m | — | €22.8m | €9.0m | €22.5m | €6.0m |
| Shareholders' equity | — | €102.7m | €97.6m | — | €97.2m | €97.2m | €91.4m | €91.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.2% | 4.4% | 4.8% |
| Operating income | 20.9% | 6.1% | 7.1% |
| Net income | 25.0% | 9.2% | 7.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 78.6% | 78.0% | 77.7% | 77.4% |
| Operating margin | 9.9% | 8.2% | 8.6% | 8.5% |
| Net margin | 6.5% | 4.9% | 5.1% | 5.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.2 | 15.2 | 33.1 | 27.8 | 21.9 | 16.1 | 16.4 | 15.0 | 19.4 | 15.7 |
| Price to sales | 0.9 | 1.0 | 1.0 | 1.0 | 1.4 | 0.8 | 0.8 | 0.7 | 1.0 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 21 years. Last went ex-dividend on 30 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.55 | 0.40 | 0.35 | 0.40 | 0.27 | 0.12 | 0.24 | 0.24 |
- 10-for-1 split · 9 Jul 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.