A 
252.17
+3.30%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹1.26bn
FY2016FY2025
Net income
−₹61.1m
FY2016FY2025
Free cash flow
−₹385.6m
FY2016FY2025
Shareholders' equity
₹2.68bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.26bn | ₹986.7m | ₹659.5m | ₹1.55bn | ₹1.43bn | ₹2.68bn | ₹4.05bn | ₹4.29bn | ₹3.06bn | ₹895.8m |
| Operating income | −₹160.6m | −₹76.6m | −₹30.1m | ₹134.7m | −₹66.8m | −₹86.3m | ₹709.3m | ₹897.7m | ₹782.9m | ₹154.9m |
| Net income | −₹61.1m | ₹3.8m | ₹130.0m | ₹121.9m | ₹64.4m | −₹87.7m | ₹454.1m | ₹544.9m | ₹505.4m | ₹116.3m |
| Diluted earnings per share | -9.60 | 0.60 | 20.42 | 19.15 | 10.11 | -13.77 | 71.30 | 85.68 | 79.79 | 19.50 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹3.12bn | ₹2.95bn | ₹2.91bn | ₹3.10bn | ₹3.09bn | ₹3.27bn | ₹4.00bn | ₹3.74bn | ₹3.50bn | ₹1.56bn |
| Cash and short-term investments | ₹1.04bn | ₹1.42bn | ₹1.48bn | ₹1.33bn | ₹790.5m | ₹718.5m | ₹1.05bn | ₹219.7m | ₹347.9m | ₹122.3m |
| Total liabilities | ₹437.7m | ₹158.2m | ₹73.4m | ₹384.2m | ₹462.4m | ₹698.3m | ₹1.24bn | ₹1.41bn | ₹1.76bn | ₹505.4m |
| Debt | — | — | — | — | ₹374,950 | ₹262.3m | ₹277.7m | ₹462.2m | ₹476.8m | ₹24.0m |
| Shareholders' equity | ₹2.68bn | ₹2.79bn | ₹2.83bn | ₹2.72bn | ₹2.63bn | ₹2.58bn | ₹2.75bn | ₹2.33bn | ₹1.74bn | ₹1.06bn |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹95.5m | ₹10.7m | ₹126.4m | ₹794.2m | ₹301.6m | ₹34.5m | ₹1.09bn | ₹590.0m | ₹188.0m | ₹150.0m |
| Capital spending | −₹290.1m | −₹171.6m | −₹166.1m | −₹63.7m | −₹242.2m | −₹257.7m | −₹85.1m | −₹525.0m | −₹585.3m | −₹203.8m |
| Free cash flow | −₹385.6m | −₹160.8m | −₹39.7m | ₹730.5m | ₹59.4m | −₹223.1m | ₹1.01bn | ₹65.0m | −₹397.4m | −₹53.8m |
| Dividends paid | −₹50.9m | −₹50.9m | −₹50.9m | −₹50.9m | — | −₹122.8m | −₹61.4m | −₹30.6m | −₹13.6m | −₹13.6m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹168.4m | ₹52.0m | ₹408.4m | ₹705.6m | ₹111.6m | ₹186.9m | ₹252.6m | ₹518.9m |
| Operating income | −₹100.8m | −₹84.8m | −₹19.5m | −₹48.8m | −₹104.0m | −₹18.5m | −₹4.1m | ₹113.6m |
| Net income | −₹59.0m | −₹57.2m | ₹8.1m | −₹37.8m | −₹78.5m | ₹17.7m | ₹37.5m | ₹39.7m |
| Diluted earnings per share | -9.27 | -8.98 | 1.27 | -5.94 | -12.34 | 2.79 | 5.89 | 6.22 |
| Cash from operations | — | ₹98.0m | — | −₹95.0m | — | −₹169.0m | — | ₹10.0m |
| Capital spending | — | −₹13.0m | — | −₹290.0m | — | −₹77.0m | — | −₹171.0m |
| Free cash flow | — | ₹85.0m | — | −₹385.0m | — | −₹246.0m | — | −₹161.0m |
| Total assets | — | ₹2.90bn | — | ₹3.12bn | — | ₹2.98bn | — | ₹2.95bn |
| Cash and short-term investments | — | ₹1.47bn | — | ₹1.22bn | — | ₹1.40bn | — | ₹1.57bn |
| Shareholders' equity | — | ₹2.60bn | — | ₹2.68bn | — | ₹2.79bn | — | ₹2.79bn |
Financial ratios
Data as of 4 Nov 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Operating margin | -22.0% | -6.4% | 4.6% | 27.9% | 12.1% | 7.7% | — |
| Net margin | -12.4% | -4.9% | 0.4% | 19.7% | 7.9% | 4.5% | — |
| Return on equity | -5.5% | -2.3% | 0.1% | 4.6% | 4.5% | 2.5% | — |
| Return on assets | -4.7% | -2.0% | 0.1% | 4.5% | 3.9% | 2.1% | — |
| Free cash flow yield | 16.4% | 16.9% | 12.0% | 19.2% | 56.4% | 35.7% | — |
| Revenue growth | -10.7% | 27.4% | 49.6% | -57.4% | 8.2% | -46.5% | — |
| Earnings growth | 127.3% | -1713.5% | -97.1% | 6.6% | 89.2% | -173.5% | — |
| Current ratio | 4.81x | 4.86x | 15.61x | 32.99x | 6.13x | 4.65x | — |
| Debt to equity | — | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.07x |
| Equity ratio | 85.7% | 86.0% | 94.6% | 97.5% | 87.6% | 85.0% | — |
| Interest coverage | -75.52x | -23.36x | 24.50x | 33.77x | 16.84x | 5.75x | — |
| Buybacks as a share of market value | 0.0% | -0.0% | 0.1% | -0.0% | 0.1% | -0.2% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.7% | -14.0% | 5.6% |
| Operating income | — | 13.2% | — |
| Net income | — | -7.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -10.6% | -3.0% | -3.3% | 11.2% |
| Net margin | -2.6% | 4.4% | 2.0% | 9.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -23.6 | — | 13.9 | 13.9 | 35.7 | -14.4 | 2.4 | 5.5 | 11.6 | 46.2 |
| Price to sales | 1.1 | 2.8 | 2.7 | 1.1 | 1.6 | 0.5 | 0.3 | 0.7 | 1.9 | 6.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 19 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 | 16.00 | 8.00 | 4.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.