A 
56.58
+5.28%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹1.12bn
FY2016FY2025
Net income
₹195.0m
FY2016FY2025
Free cash flow
₹69.4m
FY2016FY2025
Shareholders' equity
₹1.71bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.12bn | ₹1.09bn | ₹929.6m | ₹1.12bn | ₹975.5m | ₹859.7m | ₹779.9m | ₹628.5m | ₹634.5m | ₹535.9m |
| Gross profit | ₹380.1m | ₹364.6m | ₹333.9m | ₹361.8m | ₹328.0m | ₹307.0m | ₹249.0m | ₹230.4m | ₹238.3m | ₹228.7m |
| Operating income | ₹26.0m | ₹61.5m | ₹67.5m | ₹90.0m | ₹64.7m | ₹1.9m | −₹19.7m | ₹8.5m | ₹22.1m | ₹60.0m |
| Net income | ₹195.0m | ₹167.8m | ₹125.8m | ₹140.9m | ₹72.5m | ₹18.5m | ₹10.1m | ₹28.1m | ₹25.2m | ₹68.5m |
| Diluted earnings per share | 9.27 | 7.97 | 6.06 | 6.69 | 3.44 | 0.88 | 0.48 | 1.33 | 1.26 | 3.42 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹2.23bn | ₹1.82bn | ₹1.67bn | ₹1.55bn | ₹1.40bn | ₹1.21bn | ₹1.21bn | ₹1.22bn | ₹1.26bn | ₹1.43bn |
| Cash and short-term investments | ₹1.15bn | ₹946.8m | ₹844.3m | ₹765.2m | ₹577.9m | ₹478.4m | ₹339.8m | ₹414.0m | ₹454.2m | ₹447.3m |
| Total liabilities | ₹511.9m | ₹304.6m | ₹326.9m | ₹335.1m | ₹327.3m | ₹209.8m | ₹227.2m | ₹239.8m | ₹308.0m | ₹503.8m |
| Debt | ₹343,000 | ₹44.6m | ₹7.8m | ₹44.7m | ₹91,000 | ₹1.9m | ₹14.6m | ₹57.9m | ₹106.3m | ₹242.3m |
| Shareholders' equity | ₹1.71bn | ₹1.52bn | ₹1.35bn | ₹1.22bn | ₹1.08bn | ₹1.00bn | ₹984.9m | ₹975.5m | ₹947.3m | ₹922.1m |
| Shares outstanding | 21m | 21m | 21m | 21m | 21m | 21m | 21m | 21m | 20m | 20m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹183.2m | ₹36.5m | ₹89.0m | ₹99.4m | −₹16.9m | ₹177.9m | −₹10.1m | −₹127.0m | ₹169.8m | −₹218.5m |
| Capital spending | −₹113.8m | −₹63.9m | −₹11.3m | −₹21.9m | −₹32.2m | −₹25.5m | −₹8.5m | −₹19.7m | −₹14.1m | −₹106.1m |
| Free cash flow | ₹69.4m | −₹27.4m | ₹77.8m | ₹77.5m | −₹49.1m | ₹152.4m | −₹18.6m | −₹146.7m | ₹155.7m | −₹324.6m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹290.5m | ₹262.6m | ₹191.1m | ₹399.2m | ₹261.5m | ₹249.4m | ₹214.4m | ₹236.1m |
| Gross profit | ₹74.8m | ₹48.3m | ₹64.2m | ₹111.8m | ₹99.7m | ₹88.4m | ₹64.2m | ₹111.6m |
| Operating income | ₹8.6m | −₹29.1m | −₹1.3m | −₹4.1m | ₹1.9m | ₹27.9m | −₹123,000 | ₹29.5m |
| Net income | ₹19.0m | ₹1.1m | ₹117.7m | −₹21.7m | ₹89.0m | ₹76.9m | ₹51.0m | ₹35.4m |
| Diluted earnings per share | 0.90 | 0.05 | 5.59 | -1.03 | 4.23 | 3.65 | 2.42 | 1.67 |
| Cash from operations | — | ₹106.0m | — | ₹183.0m | — | ₹286.0m | — | ₹36.0m |
| Capital spending | — | −₹16.0m | — | −₹113.0m | — | −₹5.0m | — | −₹63.0m |
| Free cash flow | — | ₹90.0m | — | ₹70.0m | — | ₹281.0m | — | −₹27.0m |
| Total assets | — | ₹2.38bn | — | ₹2.23bn | — | ₹1.99bn | — | ₹1.82bn |
| Cash and short-term investments | — | ₹1.40bn | — | ₹1.15bn | — | ₹1.11bn | — | ₹946.8m |
| Shareholders' equity | — | ₹1.83bn | — | ₹1.71bn | — | ₹1.65bn | — | ₹1.52bn |
Financial ratios
Data as of 3 Nov 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 12.9% | 17.3% | 17.4% | 33.3% | 31.1% | 32.8% |
| Operating margin | 16.0% | 23.0% | 19.4% | 17.4% | 17.9% | 12.2% |
| Net margin | 14.2% | 17.3% | 15.4% | 13.6% | 12.8% | 7.5% |
| Return on equity | 8.1% | 11.4% | 11.0% | 9.3% | 11.6% | 6.7% |
| Return on assets | 6.2% | 8.8% | 9.2% | 7.5% | 9.1% | 5.2% |
| Free cash flow yield | 15.6% | 18.7% | 9.1% | 9.2% | 11.0% | 1.4% |
| Revenue growth | -5.9% | 3.4% | 17.7% | -16.4% | 14.6% | 13.6% |
| Earnings growth | -23.0% | 16.3% | 33.3% | -10.7% | 94.4% | 291.0% |
| Current ratio | 4.01x | 4.10x | 5.68x | 5.06x | 4.40x | 3.70x |
| Debt to equity | 0.01x | 0.00x | 0.03x | 0.03x | 0.05x | 0.00x |
| Equity ratio | 76.9% | 77.0% | 83.3% | 80.4% | 78.4% | 76.7% |
| Interest coverage | 65.72x | 111.73x | 58.58x | 72.13x | 90.25x | 151.47x |
| Buybacks as a share of market value | 4.9% | 0.0% | -1.3% | 1.4% | -0.1% | 0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.1% | 5.5% | 7.0% |
| Operating income | -33.9% | 68.5% | — |
| Net income | 11.4% | 60.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 33.7% | 33.8% | 34.0% | 34.5% |
| Operating margin | 4.0% | 5.7% | 5.1% | 3.8% |
| Net margin | 16.4% | 14.8% | 11.8% | 9.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.4 | 14.9 | 17.1 | 9.4 | 23.1 | 41.1 | 35.0 | 19.1 | 33.7 | 8.9 |
| Price to sales | 1.4 | 2.3 | 2.3 | 1.2 | 1.7 | 0.9 | 0.5 | 0.8 | 1.3 | 1.1 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.