O 
0.36
+0.28%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€3.7m
FY2016FY2025
Net income
−€247,434
FY2016FY2025
Free cash flow
—
FY2016FY2025
Shareholders' equity
€5.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €3.7m | €3.2m | €2.9m | €12.1m | €4.9m | €4.7m | €3.2m | €4.3m | €5.8m | €4.4m |
| Research and development | €38,530 | €53,808 | — | — | — | — | €385,609 | — | — | €172,117 |
| Operating income | −€171,981 | −€594,374 | −€758,134 | €52,079 | −€776,145 | −€370,031 | −€1.2m | −€36,192 | €652,442 | €284,895 |
| Net income | −€247,434 | −€387,519 | −€856,101 | €270,951 | −€765,205 | −€356,593 | −€1.0m | −€129,348 | €678,493 | €322,337 |
| Diluted earnings per share | -0.04 | -0.12 | -0.00 | 0.00 | -0.00 | -0.12 | -0.73 | -0.05 | 0.27 | 0.13 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €9.5m | €7.3m | €9.0m | €14.8m | €8.7m | €7.5m | €8.0m | €9.8m | €3.6m | €2.7m |
| Cash and short-term investments | €691,424 | €698,318 | €568,422 | €814,023 | €1.9m | €2.3m | €4.2m | €5.4m | €938,494 | €889,000 |
| Total liabilities | €3.9m | €3.2m | €4.3m | €8.9m | €2.8m | €1.5m | €1.3m | €2.3m | €2.3m | €1.7m |
| Debt | €2.4m | €1.2m | €1.2m | €1.4m | €1.5m | €492,740 | €267,130 | €394,817 | €639,973 | €433,450 |
| Shareholders' equity | €5.6m | €4.1m | €4.8m | €5.9m | €5.9m | €6.0m | €6.7m | €7.6m | €1.2m | €1.0m |
| Shares outstanding | 7m | 3m | 3,188m | 1,422m | 3,074m | 3m | 1m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | — | €770,913 | €808,367 | −€255,790 | €366,245 | −€966,532 | −€691,062 | −€1.3m | €778 | €868 |
| Capital spending | — | −€353,687 | −€1.1m | −€1.5m | −€489,165 | −€713,271 | −€466,139 | −€388,264 | −€9 | −€230 |
| Free cash flow | — | €417,226 | −€243,088 | −€1.7m | −€122,920 | −€1.7m | −€1.2m | −€1.7m | €769 | €638 |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €2.3m | €1.4m | €3.2m | €1,635 | €818 | €1.5m | €765 | €1.4m |
| Operating income | €165,154 | −€337,135 | −€594,557 | €183 | €92 | −€758,134 | −€379 | −€524,542 |
| Net income | −€104,509 | −€142,925 | −€387,289 | −€230 | −€115 | −€398,570 | −€199 | −€457,532 |
| Diluted earnings per share | -0.02 | -0.02 | -0.12 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Cash from operations | — | — | — | €1.0m | — | — | — | — |
| Total assets | €9.5m | €6.6m | €7.3m | €8.4m | — | €9.0m | €9.0m | €11.0m |
| Cash and short-term investments | €691,424 | €162,050 | €698,318 | €254,957 | €568,422 | €568,422 | €568,422 | €336,232 |
| Debt | €2.4m | €1.0m | €1.1m | €1.2m | — | €675,066 | €75,066 | €1.6m |
| Shareholders' equity | €5.6m | €4.2m | €4.1m | €4.4m | €4.8m | €4.8m | €4.8m | €5.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -32.8% | -4.8% | 0.8% |
| Operating income | — | -14.2% | 56.6% |
| Net income | — | -7.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -11.2% | -6.7% | -8.3% | -5.4% |
| Net margin | -9.3% | -5.6% | -7.4% | -4.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | -14.3 | -5.7 | -906.8 | — | -2829.0 | -15.8 | -2.2 | -47.2 |
| Price to sales | 1.0 | 0.7 | 265.4 | 104.5 | 440.2 | 1.2 | 0.7 | 1.4 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.