A 
0.34
-1.45%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€34.3m
FY2016FY2025
Net income
−€2.4m
FY2016FY2025
Free cash flow
€997,000
FY2016FY2025
Shareholders' equity
€7.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €34.3m | €37.0m | €41.3m | €35.0m | €32.0m | €25.5m | €29.0m | €23.0m | €23.7m | €23.6m |
| Research and development | — | — | €22,000 | €25,000 | — | €28,000 | — | €498,000 | €430,000 | €344,000 |
| Operating income | −€2.3m | −€873,000 | −€907,000 | −€1.4m | −€432,000 | €7,000 | €1.4m | €1.2m | −€143,001 | €2.7m |
| Net income | −€2.4m | −€1.7m | −€2.0m | −€1.7m | −€228,000 | −€314,000 | €531,000 | €1.5m | −€593,224 | €1.4m |
| Diluted earnings per share | -0.18 | -0.13 | -0.15 | -0.20 | -0.03 | -0.04 | 0.07 | 0.37 | -0.15 | 0.34 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €30.2m | €33.0m | €37.8m | €45.2m | €35.1m | €32.8m | €26.1m | €22.7m | €17.2m | €17.5m |
| Cash and short-term investments | €1.0m | €1.7m | €3.8m | €5.8m | €3.7m | €8.1m | €4.1m | €1.8m | €2.1m | €2.5m |
| Total liabilities | €22.4m | €22.7m | €25.7m | €31.1m | €26.3m | €22.6m | €15.9m | €19.5m | €14.9m | €18.9m |
| Debt | €11.6m | €13.4m | €15.4m | €18.5m | €9.8m | €11.3m | €5.8m | €8.8m | €8.9m | €12.0m |
| Shareholders' equity | €7.8m | €10.2m | €12.2m | €14.1m | €8.9m | €10.2m | €10.2m | €3.2m | €2.3m | −€1.4m |
| Shares outstanding | 14m | 13m | 14m | 8m | 8m | 8m | 8m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €2.1m | €888,000 | €1.3m | −€621,000 | €864,000 | −€294,000 | €3.6m | €4.5m | €3.6m | €2.1m |
| Capital spending | −€1.1m | −€1.1m | −€1.2m | −€2.9m | −€4.6m | −€2.0m | −€2.1m | −€435,000 | −€1.3m | — |
| Free cash flow | €997,000 | −€253,000 | €84,000 | −€3.5m | −€3.8m | −€2.3m | €1.5m | €4.0m | €2.2m | €2.1m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Sept 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €18.7m | €15.5m | €18.9m | €15.8m | €21.2m | €18.5m | €9.4m | €22.8m |
| Operating income | −€700,000 | −€1.5m | −€500,000 | −€809,000 | −€100,000 | −€926,000 | −€449,500 | −€85,000 |
| Net income | −€1.2m | −€1.6m | −€800,000 | −€1.1m | −€600,000 | −€1.6m | −€789,500 | −€436,000 |
| Diluted earnings per share | -0.09 | -0.12 | -0.06 | -0.08 | -0.04 | -0.12 | -0.06 | -0.03 |
| Cash from operations | — | €1.0m | — | — | — | — | — | — |
| Total assets | — | €30.2m | €32.6m | €33.0m | €36.1m | €37.8m | €37.8m | €42.2m |
| Cash and short-term investments | — | €1.0m | €699,000 | €1.7m | €2.3m | €3.8m | €3.8m | €4.6m |
| Debt | — | €12.0m | €17.3m | €13.4m | €13.4m | €15.2m | €3.8m | €16.7m |
| Shareholders' equity | — | €7.8m | €9.4m | €10.2m | €11.5m | €12.2m | €12.2m | €13.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.7% | 6.1% | 1.0% |
| Operating income | 17.2% | — | — |
| Net income | 12.0% | 49.9% | 31.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -4.4% | -3.7% | -2.9% | -0.0% |
| Net margin | -5.8% | -5.3% | -4.1% | -1.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.8 | -2.9 | -3.8 | -5.3 | -59.4 | -47.8 | 30.1 | 3.3 | -12.1 | 5.1 |
| Price to sales | 0.2 | 0.1 | 0.2 | 0.3 | 0.4 | 0.6 | 0.6 | 0.2 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 24 Jun 2002.
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.