A 
0.20
0.00%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$2.2m
FY2016FY2025
Net income
$1.7m
FY2016FY2025
Free cash flow
$1.7m
FY2016FY2025
Shareholders' equity
$3.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.2m | $161,297 | $129,090 | $563,814 | $312,625 | $144,565 | $860,887 | $1.1m | $310,633 | $303,617 |
| Gross profit | $2.0m | −$118,274 | −$166,171 | $220,342 | −$93 | −$106,821 | $530,209 | $770,336 | −$31,562 | −$64,263 |
| Operating income | $1.7m | −$274,128 | −$333,970 | $51,980 | −$171,200 | −$274,400 | $259,010 | $601,385 | −$187,202 | −$262,742 |
| Net income | $1.7m | −$169,488 | −$271,625 | −$90,837 | −$133,337 | −$232,756 | $292,426 | $610,398 | −$181,009 | −$260,281 |
| Diluted earnings per share | 0.31 | -0.03 | -0.05 | -0.02 | -0.02 | -0.04 | 0.05 | 0.11 | -0.03 | -0.05 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $4.2m | $2.4m | $2.6m | $2.7m | $2.8m | $2.9m | $3.1m | $2.8m | $2.1m | $2.3m |
| Cash and short-term investments | $3.2m | $1.4m | $1.5m | $1.5m | $1.8m | $1.9m | $2.0m | $1.6m | $975,306 | $1.1m |
| Total liabilities | $547,948 | $529,276 | $446,070 | $339,502 | $363,903 | $398,459 | $330,011 | $291,670 | $282,255 | $272,674 |
| Shareholders' equity | $3.6m | $1.9m | $2.1m | $2.4m | $2.4m | $2.5m | $2.8m | $2.5m | $1.9m | $2.0m |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $1.7m | −$118,029 | $25,249 | −$94,118 | −$112,214 | −$128,468 | $397,818 | $665,379 | −$124,182 | −$160,013 |
| Capital spending | — | −$1 | −$1 | −$86,259 | −$4 | — | — | — | — | — |
| Free cash flow | $1.7m | −$118,030 | $25,248 | −$180,377 | −$112,218 | −$128,468 | $397,818 | $665,379 | −$124,182 | −$160,013 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $79,071 | $65,364 | $2.1m | $40,558 | $72,531 | $72,720 | $26,964 | $68,465 |
| Gross profit | $12,262 | −$4,303 | $2.0m | −$33,442 | $6,565 | $7,157 | −$56,857 | $5,670 |
| Operating income | −$45,365 | −$153,629 | $1.8m | −$66,842 | −$31,301 | −$38,138 | −$98,715 | −$30,230 |
| Net income | $12,945 | −$150,580 | $1.8m | −$53,728 | −$21,044 | $4,259 | −$32,449 | −$4,865 |
| Diluted earnings per share | 0.00 | -0.03 | 0.32 | -0.01 | -0.00 | 0.00 | -0.01 | -0.00 |
| Cash from operations | — | — | $1.0m | — | — | — | — | — |
| Total assets | $4.0m | $4.0m | $4.2m | $2.4m | $2.4m | $2.4m | $2.4m | $2.5m |
| Cash and short-term investments | $3.1m | $3.1m | $3.2m | $1.4m | $1.4m | $1.5m | $1.4m | $1.5m |
| Shareholders' equity | $3.5m | $3.5m | $3.6m | $1.8m | $1.9m | $1.9m | $1.9m | $2.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 58.6% | 73.1% | 21.3% |
| Operating income | 219.4% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 76.7% | 61.3% | 50.5% | 46.7% |
| Operating margin | 58.9% | 36.7% | 19.5% | 13.2% |
| Net margin | 64.7% | 38.6% | 23.4% | 16.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 0.5 | -1.1 | -0.6 | -1.5 | -0.4 | -0.0 | 0.0 | -0.0 | -0.0 | -0.0 |
| Price to sales | 0.4 | 1.1 | 1.3 | 0.2 | 0.2 | 0.1 | — | 0.0 | 0.0 | — |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 386% | 12% | 5% | 195% | 894% | 55% | 33% | 39% | 0% | 50% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.