N 
35.20
+1.44%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€109.6m
FY2016FY2025
Net income
€5.3m
FY2016FY2025
Free cash flow
€3.2m
FY2016FY2025
Shareholders' equity
€49.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €109.6m | €103.6m | €77.0m | €65.6m | €66.6m | €70.4m | €76.0m | €66.7m | €64.1m | €62.8m |
| Research and development | — | — | €118,000 | €166,000 | €215,000 | €376,000 | €744,000 | €1.5m | €1.3m | €1.5m |
| Operating income | €9.4m | €6.9m | €5.7m | €3.7m | €5.8m | €7.0m | €9.4m | €2.3m | €822,000 | €1.5m |
| Net income | €5.3m | €3.6m | €4.1m | €3.1m | €4.1m | €4.0m | €5.9m | €1.1m | €74,000 | €912,000 |
| Diluted earnings per share | 1.68 | 1.14 | 1.30 | 0.96 | 1.29 | 1.26 | 1.86 | 0.34 | 0.02 | 0.28 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €127.3m | €87.6m | €79.0m | €58.8m | €63.5m | €64.5m | €58.7m | €55.0m | €55.6m | €55.3m |
| Cash and short-term investments | €24.0m | €14.1m | €5.7m | €6.5m | €12.2m | €3.9m | €3.2m | €1.7m | €1.5m | €2.1m |
| Total liabilities | €78.2m | €45.9m | €39.9m | €22.7m | €29.8m | €33.7m | €31.7m | €33.6m | €35.3m | €35.0m |
| Debt | €31.5m | €7.3m | €6.8m | €6.3m | €8.4m | €9.8m | €8.9m | €11.8m | €13.2m | €13.8m |
| Shareholders' equity | €49.1m | €41.7m | €39.1m | €36.0m | €33.7m | €29.2m | €25.8m | €20.2m | €19.2m | €18.9m |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €7.3m | €14.2m | €6.9m | −€746,000 | €15.3m | €1.7m | €9.4m | €2.4m | €1.9m | €2.3m |
| Capital spending | −€4.1m | −€2.9m | −€4.4m | −€1.8m | −€3.0m | −€2.1m | −€1.3m | −€1.0m | −€1.6m | −€1.7m |
| Free cash flow | €3.2m | €11.3m | €2.4m | −€2.5m | €12.2m | −€332,000 | €8.1m | €1.4m | €364,000 | €581,000 |
| Dividends paid | −€890,000 | −€794,000 | −€698,000 | −€699,000 | −€635,000 | −€629,000 | −€629,000 | −€629,000 | −€629,000 | — |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €58.0m | €51.6m | €48.4m | €55.2m | €41.7m | €35.3m | €17.6m | €33.8m |
| Operating income | −€42.2m | €51.6m | €3.0m | €3.9m | €3.2m | €2.5m | €1.2m | €1.7m |
| Net income | €4.1m | €1.2m | €894,000 | €2.7m | €2.2m | €1.9m | €954,000 | €1.6m |
| Diluted earnings per share | 1.30 | 0.38 | 0.28 | 0.86 | 0.70 | 0.60 | 0.30 | 0.51 |
| Cash from operations | €8.0m | −€1.0m | €8.0m | €5.0m | — | €7.0m | — | — |
| Capital spending | −€2.0m | −€1.0m | −€1.0m | −€1.0m | −€2.0m | −€2.0m | — | −€1.0m |
| Free cash flow | €6.0m | −€2.0m | €7.0m | €4.0m | — | €5.0m | — | — |
| Total assets | €127.3m | €99.1m | €87.6m | €93.0m | €79.0m | €71.4m | €71.4m | €58.8m |
| Cash and short-term investments | €24.0m | €13.3m | €14.1m | €8.6m | €5.7m | €9.4m | €9.4m | €6.5m |
| Debt | €28.7m | €6.6m | €7.3m | €6.7m | €6.8m | €7.1m | €5.2m | €6.3m |
| Shareholders' equity | €49.1m | €45.7m | €41.7m | €40.9m | €39.1m | €37.3m | €37.3m | €36.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 18.7% | 9.2% | 6.8% |
| Operating income | 36.8% | 6.1% | — |
| Net income | 20.4% | 6.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 7.6% | 7.2% | 7.8% | 6.3% |
| Net margin | 4.2% | 4.5% | 4.9% | 3.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 22.9 | 25.3 | 19.2 | 16.6 | 15.2 | 9.8 | 5.8 | 26.0 | 389.8 | 35.0 |
| Price to sales | 1.1 | 0.9 | 1.0 | 0.8 | 0.9 | 0.6 | 0.5 | 0.4 | 0.5 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 1 Jul 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.27 | 0.25 | 0.22 | 0.22 | 0.20 | 0.20 | 0.092 | 0.092 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.