N 
0.31
-6.99%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€16.4m
FY2016FY2025
Net income
−€1.0m
FY2016FY2025
Free cash flow
−€3.2m
FY2016FY2025
Shareholders' equity
€2.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €16.4m | €20.3m | €23.2m | €4.9m | €9.7m | €9.8m | €13.9m | €17.8m | €19.6m | €19.5m |
| Research and development | €11,000 | — | — | — | — | — | — | — | — | — |
| Operating income | €952,000 | −€1.6m | −€3.7m | −€92,000 | −€341,000 | −€2.2m | −€4.5m | −€1.0m | −€692,000 | −€1.0m |
| Net income | −€1.0m | −€1.7m | −€4.7m | −€124,000 | −€340,000 | −€3.2m | −€9.7m | −€787,000 | −€701,000 | −€1.0m |
| Diluted earnings per share | -0.25 | -0.52 | -1.54 | -0.00 | -0.01 | -0.77 | -0.98 | -0.08 | -0.08 | -0.12 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €21.4m | €21.7m | €22.8m | €33.9m | €15.5m | €15.6m | €18.0m | €25.5m | €26.2m | €25.1m |
| Cash and short-term investments | — | €1.6m | €2.5m | €7.2m | €1.8m | €1.3m | €576,000 | €934,000 | €2.1m | €1.6m |
| Total liabilities | €19.4m | €20.5m | €20.8m | €26.8m | €6.5m | €8.8m | €13.0m | €12.2m | €12.4m | €13.7m |
| Debt | €3.7m | €4.7m | €3.3m | €103,000 | €901,000 | €2.0m | €5.5m | €4.7m | €5.0m | €5.1m |
| Shareholders' equity | €2.6m | €1.2m | €2.0m | €7.1m | €9.0m | €6.8m | €5.0m | €13.3m | €13.8m | €11.4m |
| Shares outstanding | 4m | 3m | 3m | 50m | 50m | 4m | 10m | 10m | 9m | 9m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −€2.8m | −€1.8m | −€2.5m | −€1.1m | −€923,000 | −€649,000 | −€2.0m | −€672,000 | −€2.1m | −€751,000 |
| Capital spending | −€461,000 | −€721,000 | −€694,000 | −€283,000 | −€39,000 | −€75,000 | −€595,000 | −€544,000 | −€454,000 | −€560,000 |
| Free cash flow | −€3.2m | −€2.5m | −€3.2m | −€1.4m | −€962,000 | −€724,000 | −€2.6m | −€1.2m | −€2.5m | −€1.3m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Sept 2022 | Jun 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €8.4m | €10.7m | €9.6m | €11.2m | €12.0m | €2.2m | €2.2m | €4.9m |
| Operating income | −€720,000 | −€776,000 | −€842,000 | −€1.5m | −€2.2m | −€650,000 | −€650,000 | −€92,000 |
| Net income | −€713,000 | −€873,000 | −€852,000 | −€2.1m | −€2.6m | −€910,000 | −€910,000 | −€114,000 |
| Diluted earnings per share | -0.17 | -0.26 | -0.26 | -0.69 | -0.85 | -0.00 | -0.00 | -0.00 |
| Cash from operations | −€3.0m | −€1.0m | −€1.0m | −€2.0m | −€1.0m | — | — | — |
| Total assets | €21.2m | €21.7m | €20.8m | €22.8m | €30.4m | €33.9m | €33.9m | €15.1m |
| Cash and short-term investments | €823,000 | €1.6m | €2.3m | €2.5m | €4.3m | €7.3m | €7.3m | €687,000 |
| Debt | €5.2m | €4.7m | €3.3m | €3.3m | €177,000 | — | — | €791,000 |
| Shareholders' equity | €2.9m | €1.2m | €2.3m | €2.0m | €4.5m | €7.1m | €7.1m | €8.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 50.0% | 10.8% | -2.8% |
| Operating income | — | — | 7.1% |
| Net income | 101.4% | -20.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -1.8% | -6.9% | -8.3% | -7.7% |
| Net margin | -7.5% | -11.7% | -13.1% | -12.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.6 | -3.4 | -2.5 | -4304.5 | -2969.4 | -35.2 | -106.1 | -1725.9 | -2794.2 | -2270.4 |
| Price to sales | 0.2 | 0.3 | 0.5 | 109.8 | 103.8 | 11.3 | 73.9 | 76.3 | 100.1 | 119.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 23 Sept 2008.
| FY2008 | FY2007 | FY2006 | |
|---|---|---|---|
| Paid in the year | 5.00 | 5.00 | 5.00 |
- 100-to-1 reverse split · 29 Aug 2024
- 1-to-1 reverse split · 2 Jan 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.