M 
2.82
+0.71%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€287.6m
FY2016FY2025
Net income
€8.4m
FY2016FY2025
Free cash flow
−€3.8m
FY2016FY2025
Shareholders' equity
€170.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €287.6m | €280.3m | €293.3m | €306.5m | €302.7m | €274.6m | €247.1m | €456.7m | €485.7m | €523.6m |
| Research and development | — | — | €321,000 | €702,000 | — | — | — | — | — | — |
| Operating income | €15.8m | €17.7m | €23.2m | €27.4m | €31.1m | €22.0m | €17.2m | −€115.9m | €10.9m | −€75.7m |
| Net income | €8.4m | €13.9m | €20.4m | €22.7m | €34.0m | €17.6m | −€16.1m | −€137.9m | €7.7m | −€65.2m |
| Diluted earnings per share | 0.78 | 1.36 | 2.00 | 2.22 | 3.32 | 1.72 | -1.57 | -11.44 | 0.75 | -6.34 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €378.3m | €353.4m | €346.2m | €335.3m | €390.8m | €360.8m | €366.4m | €357.6m | €507.0m | €505.9m |
| Cash and short-term investments | €28.9m | €51.4m | €41.7m | €54.8m | €83.8m | €43.0m | €38.0m | €16.4m | €3.7m | €6.2m |
| Total liabilities | €207.7m | €220.4m | €226.8m | €236.0m | €314.9m | €318.7m | €341.4m | €305.7m | €311.4m | €311.3m |
| Debt | €79.2m | €77.5m | €80.4m | €86.0m | €131.0m | €129.0m | €126.9m | €112.6m | €81.1m | €78.8m |
| Shareholders' equity | €170.6m | €133.0m | €119.3m | €99.2m | €75.8m | €42.1m | €25.3m | €52.3m | €195.9m | €195.0m |
| Shares outstanding | 11m | 10m | 10m | 10m | 10m | 10m | 10m | 12m | 10m | 10m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −€758,000 | €24.8m | €20.6m | €26.3m | €45.9m | €5.6m | €23.6m | −€4.8m | €7.0m | €30.9m |
| Capital spending | −€3.1m | −€6.4m | −€5.2m | −€4.9m | −€4.4m | −€2.3m | −€3.6m | −€15.7m | −€17.2m | −€14.7m |
| Free cash flow | −€3.8m | €18.4m | €15.4m | €21.5m | €41.5m | €3.2m | €20.0m | −€20.6m | −€10.2m | €16.2m |
| Dividends paid | — | — | — | — | −€3.0m | −€3.0m | −€13.2m | −€6.1m | −€6.2m | −€3.1m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €149.6m | €129.2m | €158.4m | €128.6m | €151.7m | €129.8m | €163.5m | €81.8m |
| Operating income | €6.2m | €7.1m | €8.7m | €7.6m | €10.1m | €8.0m | €14.1m | €6.3m |
| Net income | €4.1m | €3.4m | €5.0m | €5.4m | €8.5m | €7.4m | €13.1m | €5.9m |
| Diluted earnings per share | 0.38 | 0.31 | 0.47 | 0.53 | 0.83 | 0.72 | 1.28 | 0.58 |
| Cash from operations | €14.0m | −€3.0m | €2.0m | €10.0m | €12.0m | €20.0m | — | — |
| Capital spending | — | −€1.0m | −€1.0m | — | −€2.0m | −€2.0m | −€3.0m | — |
| Free cash flow | — | −€4.0m | €1.0m | — | €10.0m | €18.0m | — | — |
| Total assets | €378.5m | €378.3m | €358.1m | €353.4m | €351.5m | €346.2m | €337.5m | €337.4m |
| Cash and short-term investments | €41.7m | €28.9m | €48.0m | €51.4m | €45.6m | €41.8m | €26.5m | €26.5m |
| Debt | €64.5m | €61.1m | €79.4m | €77.5m | €82.5m | €80.4m | €58.9m | €52.9m |
| Shareholders' equity | €174.9m | €170.6m | €137.6m | €133.0m | €127.7m | €119.3m | €112.7m | €112.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.1% | 0.9% | -5.9% |
| Operating income | -16.7% | -6.4% | -2.8% |
| Net income | -28.2% | -13.7% | -1.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 5.9% | 7.2% | 7.9% | -0.1% |
| Net margin | 3.9% | 5.6% | 6.7% | -2.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.5 | 5.3 | 4.0 | 3.5 | 3.0 | 5.4 | -1.8 | -0.7 | 19.5 | -1.9 |
| Price to sales | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.1 | 0.2 | 0.3 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 28 Jun 2018.
| FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.60 | 0.60 | 0.30 | 0.40 | 0.24 | 0.40 | 0.59 | 0.58 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.