M 
20.20
0.00%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€95.2m
FY2016FY2025
Net income
€3.5m
FY2016FY2025
Free cash flow
€7.3m
FY2016FY2025
Shareholders' equity
€72.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €95.2m | €91.4m | €100.8m | €114.1m | €93.7m | €66.2m | €64.2m | €61.5m | €58.0m | €56.7m |
| Operating income | €5.5m | €9,000 | €13.8m | €27.6m | €16.3m | €5.7m | €5.4m | €5.0m | €3.9m | €2.8m |
| Net income | €3.5m | −€135,000 | €9.9m | €18.7m | €11.1m | €3.8m | €3.2m | €3.1m | €2.3m | €2.5m |
| Diluted earnings per share | 1.15 | -0.04 | 3.26 | 6.19 | 3.66 | 1.25 | 1.05 | 1.01 | 0.74 | 0.82 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €138.0m | €145.4m | €149.1m | €142.8m | €124.0m | €111.4m | €102.3m | €85.4m | €70.4m | €63.8m |
| Cash and short-term investments | €21.8m | €30.8m | €31.6m | €27.0m | €17.5m | €12.2m | €5.9m | €5.4m | €3.7m | €3.3m |
| Total liabilities | €64.8m | €75.5m | €77.9m | €79.2m | €77.2m | €75.7m | €70.4m | €56.6m | €44.6m | €40.3m |
| Debt | €24.9m | €40.3m | €45.6m | €44.6m | €45.2m | €48.0m | €70.0m | €36.6m | €27.1m | €24.1m |
| Shareholders' equity | €72.3m | €69.3m | €70.7m | €63.2m | €46.6m | €35.5m | €31.8m | €28.8m | €25.7m | €23.4m |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €12.5m | €16.1m | €22.0m | €22.3m | €15.1m | €13.3m | €9.1m | €10.3m | €9.5m | €5.6m |
| Capital spending | −€5.2m | −€9.3m | −€14.4m | −€8.4m | −€6.5m | −€7.5m | −€17.4m | −€17.0m | −€9.6m | −€3.2m |
| Free cash flow | €7.3m | €6.7m | €7.6m | €13.9m | €8.6m | €5.8m | −€8.3m | −€6.7m | −€170,000 | €2.4m |
| Dividends paid | −€514,000 | −€998,000 | −€3.0m | −€2.0m | −€2.0m | −€2.0m | −€2.0m | — | — | — |
Latest quarters
By quarter end
| Feb 2026 | Aug 2025 | Feb 2025 | Aug 2024 | Feb 2024 | Aug 2023 | Feb 2023 | Nov 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €51.6m | €46.3m | €49.0m | €44.7m | €46.8m | €48.5m | €52.3m | €26.3m |
| Operating income | €4.6m | €3.0m | €2.5m | −€189,000 | €198,000 | €3.5m | €10.3m | — |
| Net income | €3.5m | €1.9m | €1.6m | −€96,000 | −€215,000 | €2.2m | €7.5m | — |
| Diluted earnings per share | 1.15 | 0.63 | 0.52 | -0.03 | -0.07 | 0.73 | 2.48 | 1.24 |
| Cash from operations | €1.0m | €8.0m | €4.0m | €23.0m | −€7.0m | €9.0m | €12.0m | — |
| Capital spending | −€8.0m | −€3.0m | −€2.0m | −€5.0m | −€3.0m | −€9.0m | −€5.0m | — |
| Free cash flow | −€7.0m | €5.0m | €2.0m | €18.0m | −€10.0m | €0 | €7.0m | — |
| Total assets | €139.8m | €138.0m | €150.0m | €145.4m | €159.9m | €149.1m | €157.7m | — |
| Cash and short-term investments | €15.4m | €21.8m | €29.6m | €30.8m | €28.4m | €31.6m | €36.9m | — |
| Debt | €25.3m | €24.9m | €37.7m | €40.3m | €42.7m | €42.2m | €55.0m | €39.5m |
| Shareholders' equity | €74.8m | €72.3m | €70.3m | €69.3m | €78.9m | €69.9m | €67.6m | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.9% | 7.5% | 6.1% |
| Operating income | -41.6% | -0.7% | 11.6% |
| Net income | -42.9% | -1.8% | 1.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 2.9% | 11.7% | 12.3% | 10.3% |
| Net margin | 1.8% | 8.0% | 8.3% | 7.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 19.1 | -325.0 | 7.8 | 5.8 | 11.0 | 9.4 | 5.1 | 4.3 | 9.5 | 6.9 |
| Price to sales | 0.7 | 0.5 | 0.8 | 0.9 | 1.3 | 0.5 | 0.3 | 0.2 | 0.4 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 13 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 0.33 | 0.17 | 0.66 | 1.00 | 0.65 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.