S 
4.82
0.00%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€93.9m
FY2016FY2025
Net income
−€18.3m
FY2016FY2025
Free cash flow
−€2.0m
FY2016FY2025
Shareholders' equity
€24.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €93.9m | €102.7m | €141.5m | €163.2m | €147.6m | €112.7m | €165.3m | €180.9m | €172.9m | €129.5m |
| Operating income | −€21.2m | −€400,000 | −€26.8m | €13.8m | −€1.1m | −€21.4m | €119,000 | €16.0m | €30.1m | €16.8m |
| Net income | −€18.3m | −€900,000 | −€30.8m | €5.8m | −€8.4m | −€24.4m | −€4.9m | €12.2m | €22.8m | €12.1m |
| Diluted earnings per share | -3.00 | -0.26 | -8.79 | 1.66 | -2.40 | -6.97 | -1.41 | 3.49 | 6.53 | 3.46 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €100.4m | €131.3m | €146.5m | €212.3m | €218.8m | €246.7m | €272.3m | €223.8m | €210.7m | €207.2m |
| Cash and short-term investments | €4.6m | €4.7m | €2.8m | €5.3m | €5.5m | €5.8m | €5.6m | €4.7m | €3.4m | €4.7m |
| Total liabilities | €75.7m | €93.4m | €123.1m | €158.7m | €171.3m | €191.2m | €191.9m | €141.3m | €138.7m | €158.6m |
| Debt | €41.7m | €45.6m | €49.1m | €93.1m | €112.4m | €136.7m | €130.1m | €66.7m | €77.7m | €82.6m |
| Shareholders' equity | €24.7m | €37.8m | €23.4m | €53.6m | €47.4m | €55.5m | €80.4m | €82.5m | €72.0m | €48.6m |
| Shares outstanding | 6m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €5.3m | −€36,000 | €17.7m | €33.4m | €12.8m | −€894,000 | €28.1m | €23.8m | €16.2m | €13.0m |
| Capital spending | −€7.3m | −€6.8m | −€6.3m | −€11.6m | −€8.4m | −€8.4m | −€10.3m | −€10.8m | −€10.2m | −€3.3m |
| Free cash flow | −€2.0m | −€6.8m | €11.4m | €21.8m | €4.4m | −€9.3m | €17.8m | €13.0m | €6.0m | €9.6m |
| Dividends paid | — | — | — | — | — | — | — | −€2.1m | −€2.1m | −€2.1m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Sept 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €29.4m | €38.6m | €55.3m | €52.0m | €50.7m | €62.9m | €31.4m | €78.6m |
| Operating income | €4.0m | −€24.4m | €3.2m | €4.3m | −€3.5m | −€31.1m | €26,000 | €4.3m |
| Net income | −€13.1m | −€20.0m | €1.8m | €3.1m | −€4.3m | −€31.5m | −€15.8m | €757,000 |
| Diluted earnings per share | -2.15 | -3.29 | 0.29 | 0.89 | -1.24 | -9.01 | -4.50 | 0.22 |
| Cash from operations | — | — | €5.0m | — | −€3.0m | €7.0m | €4.0m | €8.0m |
| Capital spending | — | −€3.0m | −€4.0m | −€4.0m | −€1.0m | −€3.0m | −€1.0m | −€3.0m |
| Free cash flow | — | — | €1.0m | — | −€4.0m | €4.0m | €3.0m | €5.0m |
| Total assets | — | €100.4m | €132.4m | €131.3m | €127.0m | €146.5m | €146.5m | €205.5m |
| Cash and short-term investments | — | €4.6m | €10.6m | €4.7m | €7.3m | €2.8m | €2.8m | €3.9m |
| Debt | — | €41.2m | €43.9m | €45.0m | €45.5m | €49.1m | €23.0m | €85.8m |
| Shareholders' equity | — | €24.7m | €44.5m | €37.8m | €34.1m | €23.4m | €23.4m | €54.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -16.8% | -3.6% | 0.7% |
| Operating income | — | -0.2% | 30.6% |
| Net income | — | -5.6% | 11.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -11.0% | -6.9% | -7.5% | 0.3% |
| Net margin | -9.7% | -8.8% | -10.1% | -2.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.9 | -25.7 | -1.0 | 8.1 | -3.6 | -1.3 | -11.3 | 5.6 | 4.8 | 4.5 |
| Price to sales | 0.4 | 0.2 | 0.2 | 0.3 | 0.2 | 0.3 | 0.3 | 0.4 | 0.6 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 12 Sept 2018.
| FY2018 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.60 | 0.20 | 0.50 | 0.40 | 0.20 | 0.20 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.