M 
0.00
0.00%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€489,000
FY2016FY2025
Net income
−€1.6m
FY2016FY2025
Free cash flow
−€73,000
FY2016FY2025
Shareholders' equity
€580,000
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €489,000 | €1.9m | €6.6m | €7.0m | €9.5m | €5.0m | €5.3m | €5.7m | €8.9m | €12.4m |
| Research and development | — | — | €4,000 | €7,000 | — | — | — | €14,000 | €44,000 | €22,000 |
| Operating income | −€1.6m | −€972,000 | −€1.3m | −€1.4m | €348,000 | −€1.3m | −€1.6m | −€2.0m | −€2.5m | −€2.1m |
| Net income | −€1.6m | −€795,000 | −€1.4m | −€1.2m | €216,000 | −€1.3m | −€1.7m | −€1.8m | −€2.6m | −€1.9m |
| Diluted earnings per share | -0.01 | -0.01 | -0.02 | -0.05 | 0.01 | -0.06 | -0.09 | -0.11 | -0.27 | -0.29 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €3.5m | €4.7m | €6.3m | €6.8m | €7.3m | €5.4m | €4.2m | €5.3m | €6.8m | €8.9m |
| Cash and short-term investments | €72,000 | €419,000 | €643,000 | €392,000 | €386,000 | €529,000 | €105,000 | €412,000 | €159,000 | €174,000 |
| Total liabilities | €2.9m | €2.5m | €3.3m | €5.7m | €5.2m | €4.5m | €3.0m | €3.0m | €4.4m | €6.0m |
| Debt | €1.4m | €1.3m | €1.8m | €3.1m | €2.7m | €2.7m | €2.1m | €111,000 | €421,000 | €1.1m |
| Shareholders' equity | €580,000 | €2.2m | €3.1m | €1.1m | €2.1m | €930,000 | €1.2m | €2.3m | €2.4m | €2.9m |
| Shares outstanding | 129m | 83m | 82m | 24m | 24m | 23m | 18m | 17m | 10m | 7m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €6,000 | €814,000 | −€1.4m | −€476,000 | −€483,000 | −€1.8m | −€1.7m | −€813,000 | −€1.6m | €552,000 |
| Capital spending | −€79,000 | −€520,000 | −€354,000 | −€772,000 | −€689,000 | −€658,000 | −€262,000 | −€353,000 | −€425,000 | −€665,000 |
| Free cash flow | −€73,000 | €294,000 | −€1.7m | −€1.2m | −€1.2m | −€2.5m | −€2.0m | −€1.2m | −€2.0m | −€113,000 |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €344,000 | €106,000 | €383,000 | €305,000 | €1.6m | €3.7m | €2.9m | €1.4m |
| Operating income | −€1.2m | −€910,000 | −€725,000 | −€734,000 | −€238,000 | −€609,000 | −€715,000 | −€357,500 |
| Net income | −€1.8m | −€935,000 | −€644,000 | −€611,000 | −€183,000 | −€336,000 | −€1.1m | −€544,000 |
| Diluted earnings per share | -0.01 | -0.01 | -0.01 | -0.01 | -0.00 | -0.00 | -0.05 | -0.02 |
| Cash from operations | — | — | — | — | — | −€1.0m | — | — |
| Total assets | €2.3m | €3.5m | €4.0m | €4.7m | €5.3m | €6.3m | €6.9m | €6.9m |
| Cash and short-term investments | €161,000 | €72,000 | €240,000 | €419,000 | €273,000 | €643,000 | €208,000 | €208,000 |
| Debt | €431,000 | €1.4m | €1.2m | €1.3m | €1.3m | €1.7m | €3.2m | — |
| Shareholders' equity | −€622,000 | €480,000 | €1.4m | €2.2m | €2.8m | €3.1m | €13,000 | €2.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -58.8% | -37.3% | -31.2% |
| Operating income | 4.2% | 5.2% | -1.1% |
| Net income | 9.2% | 3.9% | -3.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -110.8% | -33.8% | -20.7% | -19.5% |
| Net margin | -100.9% | -31.5% | -20.0% | -19.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.4 | -0.3 | -0.2 | -0.3 | 8.1 | -1.5 | -1.0 | -0.6 | -0.3 | -0.4 |
| Price to sales | 1.3 | 0.1 | 0.0 | 0.0 | 0.2 | 0.4 | 0.3 | 0.2 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 14 Mar 2012.
| FY2012 | FY2011 | FY2010 | FY2007 | |
|---|---|---|---|---|
| Paid in the year | 0.001 | 0.001 | 0.001 | 0.001 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.