I
492.00
—
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€164.7m
FY2016FY2025
Net income
€7.5m
FY2016FY2025
Free cash flow
€12.6m
FY2016FY2025
Shareholders' equity
€125.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €164.7m | €147.6m | €149.6m | €163.3m | €138.7m | €113.2m | €133.3m | €126.8m | €124.0m | €116.3m |
| Research and development | — | — | €2.3m | €1.7m | €1.4m | €1.1m | €1.1m | €1.2m | €1.2m | €1.1m |
| Operating income | €10.0m | €10.1m | €8.4m | €8.7m | €11.7m | €5.7m | €12.3m | €11.2m | €11.7m | €13.5m |
| Net income | €7.5m | €8.4m | €6.5m | €6.6m | €8.4m | €3.6m | €8.7m | €8.1m | €8.7m | €9.6m |
| Diluted earnings per share | 28.65 | 28.87 | 23.31 | 23.38 | 28.71 | 12.69 | 30.07 | 26.65 | 28.68 | 31.57 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €184.2m | €183.0m | €170.1m | €157.2m | €150.6m | €141.8m | €141.9m | €121.7m | €117.3m | €106.0m |
| Cash and short-term investments | €61.9m | €54.9m | €51.0m | €35.7m | €47.3m | €31.1m | €27.6m | €45.4m | €42.0m | €34.6m |
| Total liabilities | €57.7m | €61.7m | €55.1m | €46.6m | €43.5m | €41.0m | €43.3m | €24.8m | €26.3m | €21.1m |
| Debt | €32.6m | €35.0m | €33.2m | €23.5m | €18.8m | €21.3m | €22.6m | €4.2m | €3.3m | €1.8m |
| Shareholders' equity | €125.9m | €120.7m | €114.4m | €110.0m | €106.2m | €99.8m | €97.8m | €96.3m | €90.3m | €84.2m |
| Shares outstanding | 0m | 0m | 0m | 0m | 0m | 0m | 0m | 0m | 0m | 0m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €15.0m | €19.8m | €21.9m | −€951,000 | €26.1m | €9.3m | €7.4m | €11.4m | €13.4m | €12.0m |
| Capital spending | −€2.5m | −€3.0m | −€4.4m | −€3.7m | −€4.4m | −€3.8m | −€10.2m | −€7.2m | −€5.0m | −€3.2m |
| Free cash flow | €12.6m | €16.8m | €17.5m | −€4.7m | €21.7m | €5.5m | −€2.8m | €4.2m | €8.3m | €8.7m |
| Dividends paid | −€2.2m | −€2.2m | −€2.2m | −€2.3m | −€2.3m | −€2.3m | −€1.9m | −€2.1m | −€2.4m | −€2.4m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Sept 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €90.8m | €76.4m | €88.3m | €68.1m | €79.5m | €68.6m | €34.3m | €81.0m |
| Operating income | €5.6m | €4.0m | €6.0m | €2.6m | €7.4m | €3.8m | €1.9m | €4.5m |
| Net income | €4.4m | €2.9m | €4.7m | €2.5m | €6.0m | €3.1m | €1.5m | €3.5m |
| Diluted earnings per share | 15.60 | 10.92 | 17.73 | 8.58 | 20.66 | 10.91 | 5.45 | 12.40 |
| Cash from operations | €1.0m | €10.0m | €4.0m | €8.0m | €13.0m | €11.0m | €5.0m | €10.0m |
| Capital spending | −€1.0m | −€1.0m | −€1.0m | −€1.0m | −€1.0m | −€2.0m | −€1.0m | −€2.0m |
| Free cash flow | €0 | €9.0m | €3.0m | €7.0m | €12.0m | €9.0m | €4.0m | €8.0m |
| Total assets | €179.8m | €184.2m | €186.1m | €183.0m | €173.9m | €170.1m | €170.1m | €159.0m |
| Cash and short-term investments | €47.7m | €61.9m | €53.8m | €54.9m | €58.5m | €51.0m | €51.0m | €40.9m |
| Debt | €6.4m | €18.4m | €32.9m | €35.0m | €31.7m | €33.2m | €13.5m | €14.6m |
| Shareholders' equity | €127.9m | €125.9m | €123.0m | €120.7m | €118.1m | €114.4m | €114.4m | €111.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.3% | 7.8% | 3.9% |
| Operating income | 4.4% | 11.8% | -1.3% |
| Net income | 4.7% | 15.8% | -0.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 6.4% | 5.9% | 6.2% | 7.7% |
| Net margin | 5.1% | 4.7% | 4.7% | 5.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.8 | 12.1 | 11.4 | 15.4 | 14.1 | 27.3 | 11.6 | 11.7 | 14.5 | 11.6 |
| Price to sales | 0.5 | 0.7 | 0.5 | 0.6 | 0.9 | 0.9 | 0.8 | 0.8 | 1.0 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 26 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 | 6.50 | 7.00 | 8.00 |
- 1-to-1 reverse split · 2 Jan 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.