L 
1.62
-1.22%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€38.8m
FY2016FY2025
Net income
€1.2m
FY2016FY2025
Free cash flow
€2.1m
FY2016FY2025
Shareholders' equity
€10.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €38.8m | €28.0m | €16.3m | €9.9m | €7.9m | €9.0m | €12.1m | €11.2m | €11.3m | €10.1m |
| Research and development | — | — | — | — | — | — | — | €795 | €99,000 | €386,000 |
| Operating income | €1.1m | €1.7m | €730,474 | €27,156 | €2.4m | −€160,000 | €166,600 | €510,327 | €410,106 | €47,997 |
| Net income | €1.2m | €1.2m | €631,033 | €23,783 | −€844,812 | −€111,187 | €20,872 | €520,944 | €344,630 | −€104,351 |
| Diluted earnings per share | 0.11 | 0.14 | 0.07 | 0.00 | -0.10 | -0.01 | 0.00 | 0.06 | 0.04 | -0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €28.1m | €15.0m | €15.8m | €7.5m | €7.6m | €8.6m | €7.4m | €9.4m | €7.8m | €6.9m |
| Cash and short-term investments | €8.7m | €5.4m | €4.6m | €4.0m | €5.2m | €5.5m | €2.8m | €3.1m | €1.9m | €2.0m |
| Total liabilities | €17.3m | €8.6m | €10.6m | €2.9m | €3.1m | €3.2m | €1.9m | €3.9m | €2.8m | €3.2m |
| Debt | €5.2m | €6.3m | €5.0m | €1.2m | €2.5m | €3.1m | €785,551 | €568,090 | €527,301 | €573,467 |
| Shareholders' equity | €10.8m | €6.4m | €5.2m | €4.6m | €4.5m | €5.4m | €5.5m | €5.5m | €5.0m | €3.7m |
| Shares outstanding | 11m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 8m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €2.2m | €2.1m | −€511,819 | −€813,908 | −€214,723 | €1.6m | −€484,160 | €1.2m | −€825,449 | €8,612 |
| Capital spending | −€182,398 | −€920 | −€56,828 | −€10,762 | −€6,288 | −€11,632 | −€1,064 | −€44,339 | −€497,309 | −€515,459 |
| Free cash flow | €2.1m | €2.1m | −€568,647 | −€824,670 | −€221,011 | €1.6m | −€485,224 | €1.2m | −€1.3m | −€506,847 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €39.7m | €19.5m | €19.3m | €13.3m | €14.6m | €9.2m | €7.2m | €6.1m |
| Operating income | €41,893 | −€372,952 | €1.5m | €660,640 | €1.0m | €351,210 | €379,270 | €34,200 |
| Net income | €517,572 | €97,083 | €1.1m | €481,920 | €800,000 | €270,525 | €360,508 | €236,958 |
| Diluted earnings per share | 0.05 | 0.01 | 0.10 | 0.05 | 0.09 | 0.03 | 0.04 | 0.03 |
| Cash from operations | €2.0m | €3.0m | — | €1.0m | — | — | −€1.0m | — |
| Capital spending | — | — | — | — | — | — | −€1.0m | — |
| Free cash flow | — | — | — | — | — | — | −€2.0m | — |
| Total assets | €30.0m | €28.1m | €25.7m | €15.0m | €17.7m | €15.8m | €7.4m | €7.5m |
| Cash and short-term investments | €9.2m | €8.7m | €5.0m | €5.4m | €5.0m | €4.6m | €2.6m | €4.0m |
| Debt | €1.8m | €1.2m | €7.0m | €6.3m | €7.5m | €5.0m | €1.0m | €1.2m |
| Shareholders' equity | €11.3m | €10.8m | €8.0m | €6.4m | €5.2m | €5.2m | €4.9m | €4.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 57.6% | 34.1% | 16.5% |
| Operating income | 245.9% | — | — |
| Net income | 272.1% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 4.2% | 3.8% | 5.3% | 3.8% |
| Net margin | 3.7% | 3.3% | 2.0% | 1.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.2 | 6.6 | 8.3 | 108.9 | -3.6 | -39.7 | 287.5 | 9.9 | 20.8 | -54.7 |
| Price to sales | 0.5 | 0.3 | 0.3 | 0.3 | 0.4 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 30 Jun 2008.
| FY2008 | FY2007 | FY2006 | |
|---|---|---|---|
| Paid in the year | 0.06 | 0.06 | 0.05 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.