A 
0.03
+2636.36%
Close of 2 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€190.1m
FY2015FY2024
Net income
−€44.2m
FY2015FY2024
Free cash flow
−€40.2m
FY2015FY2024
Shareholders' equity
−€97.9m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €190.1m | €130.0m | €117.5m | €80.2m | €39.5m | €23.1m | €24.1m | €50.8m | €52.5m | €260.5m |
| Research and development | — | €1.6m | €2.0m | €2.3m | — | — | — | — | — | — |
| Operating income | €12.5m | −€64.3m | −€271.8m | −€292.5m | −€28.8m | −€32.5m | −€136.0m | −€55.4m | −€30.9m | €188.6m |
| Net income | −€44.2m | −€98.2m | −€267.4m | −€297.0m | −€38.6m | −€38.5m | −€134.1m | −€57.0m | −€43.2m | €185.3m |
| Diluted earnings per share | -0.16 | -0.37 | -1.00 | -1.11 | -0.56 | -0.15 | -0.16 | -0.32 | -0.16 | 0.69 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €655.8m | €430.9m | €389.9m | €196.1m | €108.7m | €104.9m | €49.2m | €574.5m | €626.1m | €371.9m |
| Cash and short-term investments | €165.5m | €39.8m | €74.5m | €49.2m | €7.4m | €22.2m | €1.1m | — | — | — |
| Total liabilities | €753.7m | €501.8m | €365.2m | €264.6m | €174.6m | €138.5m | €49.7m | €22.4m | €22.0m | €17.2m |
| Debt | €628.4m | €387.9m | €285.4m | €218.8m | €155.0m | €115.3m | €29.7m | — | — | — |
| Shareholders' equity | −€97.9m | −€71.2m | €24.1m | −€68.5m | −€65.9m | −€33.6m | −€521,761 | €552.1m | €604.1m | €354.7m |
| Shares outstanding | 273m | 268m | 267m | 267m | 69m | 265m | 817m | 177m | 268m | 268m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €16.4m | −€40.4m | −€95.1m | −€8.6m | −€30.8m | −€50.8m | −€93.0m | −€89.0m | −€33.6m | €183.1m |
| Capital spending | −€56.6m | −€61.7m | −€23.8m | −€15.6m | −€17.7m | −€16.0m | −€6.4m | −€12.5m | −€3.0m | −€748,691 |
| Free cash flow | −€40.2m | −€102.1m | −€118.9m | −€24.1m | −€48.4m | −€66.9m | −€99.4m | −€101.5m | −€36.6m | €182.3m |
Latest quarters
By quarter end
| Mar 2024 | Dec 2023 | Sept 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sept 2022 | Jun 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €43.5m | €48.6m | €26.3m | €26.2m | €34.3m | €60.9m | €20.5m | €18.1m |
| Operating income | −€13.4m | −€4.9m | −€20.7m | −€14.1m | −€3.8m | −€36.6m | −€14.3m | −€26.2m |
| Net income | −€25.1m | −€28.1m | −€39.5m | −€22.9m | −€11.6m | −€39.2m | −€17.1m | €92.9m |
| Diluted earnings per share | -0.09 | -0.10 | -0.15 | -0.09 | -0.04 | -0.15 | -0.06 | 0.35 |
| Cash from operations | €1.0m | €1.0m | −€20.0m | €13.0m | −€35.0m | −€12.0m | −€3.0m | −€17.0m |
| Capital spending | −€18.0m | −€21.0m | −€14.0m | −€17.0m | −€11.0m | — | −€10.0m | −€8.0m |
| Free cash flow | −€17.0m | −€20.0m | −€34.0m | −€4.0m | −€46.0m | — | −€13.0m | −€25.0m |
| Total assets | €430.9m | €482.3m | €393.4m | €398.2m | €370.4m | €437.7m | €339.0m | €332.3m |
| Cash and short-term investments | €39.8m | €46.4m | €31.5m | €63.9m | €31.3m | €83.6m | €14.6m | €26.6m |
| Debt | €10.7m | €422.3m | €8.3m | €7.4m | €6.6m | €313.1m | €10.3m | €20.9m |
| Shareholders' equity | −€71.2m | −€79.7m | −€44.1m | −€11.9m | €13.9m | €27.0m | €70.5m | €86.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 33.3% | 52.5% | 67.4% |
| Net income | -47.0% | 2.8% | -4.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -16.2% | -119.0% | -116.7% | -80.5% |
| Net margin | -44.5% | -136.5% | -135.1% | -93.0% |
Valuation history
At each fiscal year end
| FY2024 | |
|---|---|
| Price to earnings | -0.0 |
Share price return
Finished calendar years
| 2025 | 2024 | |
|---|---|---|
| Return | -99% | 28% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.