G 
9.40
-1.98%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€554.1m
FY2017FY2026
Net income
€10.2m
FY2017FY2026
Free cash flow
−€36.6m
FY2017FY2026
Shareholders' equity
€100.3m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €554.1m | €534.7m | €571.5m | €567.4m | €684.9m | €724.1m | €493.7m | €507.5m | €472.1m | €479.9m |
| Gross profit | €135.6m | €113.3m | €122.5m | €118.2m | €154.3m | €129.7m | €67.7m | €85.7m | €79.9m | €77.0m |
| Research and development | — | — | €1.2m | €1.9m | €657,000 | €394,000 | €986,000 | €1.1m | €694,000 | €245,000 |
| Operating income | €15.5m | −€7.3m | €1.4m | €5.3m | €51.0m | €62.7m | €6.6m | −€5.5m | €10.3m | €13.4m |
| Net income | €10.2m | −€10.9m | −€174,000 | €1.2m | €36.1m | €42.2m | €8.3m | −€4.8m | €5.4m | €8.1m |
| Diluted earnings per share | 1.65 | -1.77 | -0.03 | 0.20 | 5.86 | 6.68 | 1.31 | -0.76 | 0.86 | 1.32 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €265.4m | €263.9m | €264.2m | €272.0m | €267.2m | €279.2m | €195.3m | €230.1m | €253.7m | €170.8m |
| Cash and short-term investments | €7.1m | €37.0m | €34.6m | €43.3m | €44.1m | €51.3m | €19.9m | €18.5m | €30.8m | €10.6m |
| Total liabilities | €165.1m | €173.7m | €160.9m | €163.6m | €150.5m | €177.6m | €132.9m | €175.8m | €193.0m | €115.9m |
| Debt | €49.3m | €43.3m | €38.2m | €43.2m | €21.3m | €20.0m | €28.4m | €78.8m | €83.1m | €46.5m |
| Shareholders' equity | €100.3m | €90.2m | €103.3m | €108.3m | €116.7m | €101.6m | €62.5m | €54.3m | €60.5m | €54.9m |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −€32.1m | €15.7m | €24.1m | €4.1m | €22.3m | €51.0m | €12.4m | €3.3m | €30.9m | €11.2m |
| Capital spending | −€4.5m | −€15.7m | −€8.8m | −€15.1m | −€8.8m | −€8.3m | −€26.3m | −€11.8m | −€8.8m | −€1.9m |
| Free cash flow | −€36.6m | −€78,000 | €15.3m | −€11.0m | €13.5m | €42.7m | −€13.9m | −€8.5m | €22.1m | €9.3m |
| Dividends paid | — | −€2.4m | −€4.8m | −€9.6m | −€14.1m | −€3.1m | −€3.1m | −€7,000 | −€3.1m | −€3.1m |
Latest quarters
By quarter end
| Mar 2026 | Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Mar 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €287.3m | €266.8m | €290.8m | €243.7m | €304.6m | €266.9m | €313.5m | €156.7m |
| Gross profit | €75.6m | €60.0m | €2.6m | €51.3m | €65.2m | €112,000 | €10.6m | €33.4m |
| Operating income | €11.1m | €4.4m | €1.4m | −€8.7m | €3.7m | −€2.0m | €8.0m | €3.8m |
| Net income | €8.7m | €1.5m | −€3.6m | −€7.2m | €3.4m | −€3.6m | €3.1m | €1.6m |
| Diluted earnings per share | 1.41 | 0.24 | -0.58 | -1.17 | 0.55 | -0.58 | 0.50 | 0.25 |
| Cash from operations | −€17.0m | −€15.0m | €11.0m | €4.0m | −€6.0m | €30.0m | −€1.0m | −€1.0m |
| Capital spending | — | −€3.0m | −€2.0m | −€13.0m | −€1.0m | −€6.0m | −€2.0m | −€2.0m |
| Free cash flow | — | −€18.0m | €9.0m | −€9.0m | −€7.0m | €24.0m | −€3.0m | −€3.0m |
| Total assets | €265.4m | €256.6m | €263.9m | €256.1m | €264.2m | €280.0m | €272.0m | €272.0m |
| Cash and short-term investments | €7.1m | €17.1m | €37.0m | €26.8m | €34.6m | €49.7m | €43.3m | €43.3m |
| Debt | €49.3m | €42.1m | €43.3m | €39.4m | €38.2m | €42.8m | €43.2m | — |
| Shareholders' equity | €100.3m | €91.4m | €90.2m | €93.8m | €103.3m | €99.8m | €108.3m | −€63,000 |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.8% | -5.2% | 5.6% |
| Operating income | 42.7% | -24.4% | 1.2% |
| Net income | 102.2% | -24.7% | 2.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.9% | 22.0% | 21.3% | 19.3% |
| Operating margin | 0.8% | 0.7% | 3.5% | 2.8% |
| Net margin | -0.1% | 0.0% | 2.2% | 1.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.8 | -10.7 | -315.4 | 109.6 | 3.5 | 8.5 | 32.6 | -16.7 | 6.7 | 15.2 |
| Price to sales | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | 0.5 | 0.6 | 0.2 | 0.1 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 2 Oct 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.40 | 0.80 | 1.60 | 2.30 | 0.50 | 0.50 | 0.45 | 0.45 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.