9.86
+0.10%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹160.22bn
FY2016FY2025
Net income
₹356.0m
FY2016FY2025
Free cash flow
₹1.77bn
FY2016FY2025
Shareholders' equity
₹24.23bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹160.22bn | ₹129.69bn | ₹180.51bn | ₹190.62bn | ₹104.98bn | ₹73.46bn | ₹68.95bn | ₹60.47bn | ₹55.83bn | ₹56.41bn |
| Gross profit | ₹32.95bn | ₹30.75bn | ₹37.23bn | ₹34.76bn | ₹24.29bn | ₹19.73bn | ₹19.02bn | ₹17.23bn | ₹17.94bn | ₹18.35bn |
| Operating income | ₹970.5m | ₹1.41bn | ₹8.91bn | ₹10.56bn | ₹3.43bn | ₹3.50bn | ₹2.97bn | ₹2.24bn | ₹3.05bn | ₹3.09bn |
| Net income | ₹356.0m | ₹1.50bn | ₹6.30bn | ₹9.26bn | ₹1.73bn | ₹2.23bn | ₹2.42bn | ₹1.71bn | ₹2.32bn | ₹2.40bn |
| Diluted earnings per share | 0.24 | 1.54 | 6.32 | 9.43 | 1.76 | 2.26 | 2.47 | 1.74 | 2.35 | 2.39 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹75.99bn | ₹73.18bn | ₹73.37bn | ₹97.70bn | ₹74.60bn | ₹53.14bn | ₹39.16bn | ₹34.09bn | ₹32.54bn | ₹30.71bn |
| Cash and short-term investments | ₹6.92bn | ₹5.54bn | ₹14.65bn | ₹7.88bn | ₹4.07bn | ₹3.07bn | ₹2.65bn | ₹3.55bn | ₹2.62bn | ₹2.63bn |
| Total liabilities | ₹51.76bn | ₹47.97bn | ₹45.23bn | ₹66.08bn | ₹51.77bn | ₹31.68bn | ₹19.17bn | ₹14.45bn | ₹14.62bn | ₹13.35bn |
| Debt | ₹14.93bn | ₹14.54bn | ₹9.35bn | ₹19.55bn | ₹16.59bn | ₹13.80bn | ₹4.97bn | ₹3.82bn | ₹5.13bn | ₹3.33bn |
| Shareholders' equity | ₹24.23bn | ₹25.22bn | ₹28.14bn | ₹31.62bn | ₹22.84bn | ₹21.46bn | ₹19.99bn | ₹19.64bn | ₹17.92bn | ₹17.36bn |
| Shares outstanding | 1,500m | 969m | 995m | 982m | 983m | 985m | 981m | 984m | 986m | 1,004m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹2.61bn | −₹1.43bn | ₹15.54bn | ₹8.90bn | ₹3.63bn | ₹1.41bn | ₹3.24bn | ₹3.08bn | ₹3.59bn | ₹4.40bn |
| Capital spending | −₹839.0m | −₹1.48bn | −₹1.01bn | −₹2.64bn | −₹2.18bn | −₹8.00bn | −₹3.88bn | −₹702.5m | −₹1.68bn | −₹1.58bn |
| Free cash flow | ₹1.77bn | −₹2.91bn | ₹14.53bn | ₹6.26bn | ₹1.45bn | −₹6.59bn | −₹633.2m | ₹2.38bn | ₹1.91bn | ₹2.83bn |
| Dividends paid | −₹2.07bn | −₹1.8m | −₹798.6m | −₹736.9m | −₹491.0m | −₹888.0m | −₹1.63bn | −₹546.9m | — | −₹640.2m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹5.16bn | ₹5.37bn | ₹38.17bn | ₹38.02bn | ₹41.06bn | ₹43.01bn | ₹38.13bn | ₹33.98bn |
| Gross profit | ₹1.53bn | ₹1.54bn | ₹8.56bn | ₹8.21bn | ₹8.64bn | ₹8.40bn | ₹7.94bn | ₹7.46bn |
| Operating income | ₹100.0m | −₹160.0m | −₹83.5m | ₹22.6m | ₹332.7m | ₹279.2m | ₹287.2m | −₹71.8m |
| Net income | — | −₹40.0m | −₹999.2m | −₹125.8m | ₹96.9m | ₹331.1m | ₹53.7m | −₹56.4m |
| Diluted earnings per share | — | -0.03 | -0.67 | -0.08 | 0.10 | 0.34 | 0.05 | -0.06 |
| Cash from operations | — | ₹1.97bn | — | ₹3.79bn | — | −₹1.18bn | — | −₹982.0m |
| Capital spending | — | −₹160.0m | — | −₹445.0m | — | −₹393.0m | — | −₹685.0m |
| Free cash flow | — | ₹1.81bn | — | ₹3.35bn | — | −₹1.57bn | — | −₹1.67bn |
| Total assets | — | ₹24.10bn | — | ₹75.99bn | — | ₹82.87bn | — | ₹73.18bn |
| Cash and short-term investments | — | ₹1.83bn | — | ₹7.37bn | — | ₹8.91bn | — | ₹6.18bn |
| Debt | — | ₹4.38bn | — | ₹6.84bn | — | ₹7.72bn | — | ₹10.16bn |
| Shareholders' equity | — | ₹8.70bn | — | ₹24.23bn | — | ₹25.60bn | — | ₹25.22bn |
Financial ratios
Data as of 3 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 9.2% | 5.1% | 8.5% | 9.6% | 9.2% | 8.9% |
| Operating margin | 1.4% | 0.6% | 2.2% | 5.3% | 6.1% | 3.7% |
| Net margin | 0.4% | 0.2% | 1.1% | 3.5% | 4.9% | 1.6% |
| Return on equity | 1.4% | 6.3% | 5.9% | 22.4% | 29.3% | 7.6% |
| Return on assets | 0.5% | 0.5% | 2.0% | 8.6% | 9.5% | 2.3% |
| Free cash flow yield | 21.1% | 22.6% | 0.2% | 166.2% | 111.4% | 54.8% |
| Revenue growth | -87.2% | 21.5% | -26.9% | -5.3% | 81.7% | 42.9% |
| Earnings growth | -77.5% | -76.2% | -76.2% | -32.0% | 435.4% | -22.5% |
| Current ratio | 1.06x | 1.00x | 1.08x | 1.33x | 1.14x | 0.96x |
| Debt to equity | 0.43x | 2.47x | 0.46x | 0.28x | 0.62x | 0.79x |
| Equity ratio | 33.1% | 7.4% | 34.5% | 38.4% | 32.4% | 30.6% |
| Interest coverage | 0.47x | 0.60x | 2.26x | 11.26x | 12.03x | 2.68x |
| Buybacks as a share of market value | 0.0% | -54.8% | 2.7% | -1.4% | 0.1% | 0.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.6% | 16.9% | 11.0% |
| Operating income | -54.9% | -22.6% | -11.2% |
| Net income | -66.2% | -30.7% | -17.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.0% | 20.5% | 21.4% | 22.9% |
| Operating margin | 0.8% | 3.3% | 3.4% | 3.8% |
| Net margin | 0.6% | 2.6% | 2.5% | 2.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 42.7 | 11.4 | 4.5 | 3.8 | 19.4 | 5.2 | 3.5 | 5.5 | 7.8 | 6.6 |
| Price to sales | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.2 | 0.1 | 0.1 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 25 Oct 2024.
| FY2025 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2.10 | 0.813 | 0.75 | 0.50 | 0.75 | 1.375 | 0.50 | 0.55 |
- 4-for-1 split · 2 Jan 2024
- 2-for-1 split · 30 Dec 2015
- 5-for-1 split · 19 Nov 2009
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.