A 
1.10
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 709.6m
FY2016FY2025
Net income
THB 82.9m
FY2016FY2025
Free cash flow
THB 123.1m
FY2016FY2025
Shareholders' equity
THB 970.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 709.6m | THB 761.3m | THB 843.2m | THB 712.1m | THB 502.1m | THB 538.3m | THB 855.6m | THB 668.8m | THB 613.8m | THB 599.7m |
| Gross profit | THB 220.4m | THB 251.8m | THB 261.4m | THB 176.0m | THB 142.9m | THB 157.2m | THB 243.7m | THB 212.4m | THB 183.6m | THB 185.9m |
| Operating income | THB 100.2m | THB 123.1m | THB 132.1m | THB 64.3m | THB 40.9m | THB 52.0m | THB 127.4m | THB 84.5m | THB 67.2m | THB 77.5m |
| Net income | THB 82.9m | THB 101.0m | THB 108.3m | THB 53.1m | THB 33.7m | THB 43.1m | THB 101.6m | THB 73.8m | THB 57.5m | THB 59.0m |
| Diluted earnings per share | 0.14 | 0.17 | 0.18 | 0.09 | 0.06 | 0.07 | 0.17 | 0.12 | 0.10 | 0.10 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 1.19bn | THB 1.23bn | THB 1.16bn | THB 1.17bn | THB 1.08bn | THB 1.02bn | THB 1.12bn | THB 1.05bn | THB 953.0m | THB 900.0m |
| Cash and short-term investments | THB 444.2m | THB 419.3m | THB 367.7m | THB 289.7m | THB 330.6m | THB 403.1m | THB 305.9m | THB 321.7m | THB 382.7m | THB 388.2m |
| Total liabilities | THB 222.2m | THB 270.0m | THB 226.3m | THB 303.3m | THB 241.1m | THB 175.2m | THB 255.7m | THB 237.8m | THB 176.4m | THB 171.7m |
| Debt | THB 9.0m | THB 41.5m | THB 4.8m | THB 419,577 | THB 804,776 | THB 2.0m | THB 2.2m | THB 5.2m | THB 9.3m | THB 53.3m |
| Shareholders' equity | THB 970.4m | THB 958.5m | THB 929.5m | THB 863.2m | THB 839.9m | THB 848.3m | THB 865.1m | THB 810.6m | THB 776.6m | THB 728.3m |
| Shares outstanding | 600m | 600m | 600m | 600m | 600m | 600m | 600m | 600m | 600m | 600m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 180.6m | THB 120.3m | THB 131.3m | THB 39.0m | −THB 3.2m | THB 124.3m | THB 104.6m | THB 24.5m | THB 93.5m | THB 55.5m |
| Capital spending | −THB 57.6m | −THB 29.7m | −THB 16.0m | −THB 41.7m | −THB 30.6m | −THB 18.1m | −THB 27.1m | −THB 34.7m | −THB 48.0m | −THB 6.7m |
| Free cash flow | THB 123.1m | THB 90.5m | THB 115.3m | −THB 2.7m | −THB 33.8m | THB 106.1m | THB 77.5m | −THB 10.2m | THB 45.5m | THB 48.9m |
| Dividends paid | −THB 65.9m | −THB 72.0m | −THB 42.0m | −THB 30.0m | −THB 42.0m | −THB 60.0m | −THB 48.0m | −THB 42.0m | −THB 12.0m | −THB 99.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 150.4m | THB 126.6m | THB 187.4m | THB 183.7m | THB 155.3m | THB 183.2m | THB 233.7m | THB 220.1m |
| Gross profit | THB 39.6m | THB 43.3m | THB 58.2m | THB 65.9m | THB 50.9m | THB 64.8m | THB 61.4m | THB 73.8m |
| Operating income | THB 8.1m | THB 11.4m | THB 19.3m | THB 30.8m | THB 15.7m | THB 34.4m | THB 22.8m | THB 43.9m |
| Net income | THB 7.1m | THB 9.3m | THB 16.6m | THB 25.0m | THB 13.1m | THB 28.1m | THB 19.0m | THB 35.7m |
| Diluted earnings per share | 0.01 | 0.02 | 0.03 | 0.04 | 0.02 | 0.05 | 0.03 | 0.06 |
| Cash from operations | −THB 27.0m | THB 27.0m | THB 47.0m | THB 47.0m | THB 31.0m | THB 52.0m | THB 58.0m | THB 54.0m |
| Capital spending | −THB 2.0m | −THB 4.0m | −THB 5.0m | −THB 8.0m | −THB 42.0m | −THB 1.0m | −THB 11.0m | −THB 4.0m |
| Free cash flow | −THB 29.0m | THB 23.0m | THB 42.0m | THB 39.0m | −THB 11.0m | THB 51.0m | THB 47.0m | THB 50.0m |
| Total assets | THB 1.14bn | THB 1.21bn | THB 1.19bn | THB 1.17bn | THB 1.15bn | THB 1.24bn | THB 1.23bn | THB 1.17bn |
| Cash and short-term investments | — | — | THB 444.2m | THB 402.4m | THB 363.3m | THB 439.7m | THB 419.3m | THB 341.8m |
| Debt | — | — | THB 2.7m | THB 2.6m | THB 2.6m | THB 5.1m | THB 32.5m | THB 3.5m |
| Shareholders' equity | THB 926.8m | THB 979.7m | THB 970.4m | THB 958.8m | THB 933.7m | THB 986.6m | THB 958.5m | THB 939.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.1% | 5.7% | -2.0% |
| Operating income | 15.9% | 14.0% | -2.5% |
| Net income | 16.0% | 13.9% | -1.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 32.1% | 30.1% | 29.8% | 29.8% |
| Operating margin | 15.2% | 13.9% | 12.6% | 13.0% |
| Net margin | 12.5% | 11.4% | 10.4% | 10.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.5 | 9.2 | 8.1 | 15.8 | 30.8 | 16.4 | 8.0 | 11.1 | 22.7 | 30.3 |
| Price to sales | 1.0 | 1.2 | 1.1 | 1.2 | 2.1 | 1.3 | 0.9 | 1.2 | 2.1 | 3.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 8 May 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.11 | 0.12 | 0.07 | 0.05 | 0.07 | 0.10 | 0.08 | 0.07 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.