A 
15.70
-0.63%
Close of 9 Nov 2026, in PLN
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in PLN, from our data supplier.
Revenue
PLN 580.2m
FY2016FY2025
Net income
PLN 25.7m
FY2016FY2025
Free cash flow
PLN 54.9m
FY2016FY2025
Shareholders' equity
PLN 138.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 580.2m | PLN 556.7m | PLN 453.1m | PLN 410.1m | PLN 216.8m | PLN 156.2m | PLN 140.7m | PLN 117.7m | PLN 101.4m | PLN 89.0m |
| Gross profit | PLN 161.0m | PLN 156.6m | PLN 111.7m | PLN 115.3m | PLN 70.4m | PLN 47.8m | PLN 33.1m | PLN 32.3m | PLN 30.8m | PLN 29.6m |
| Research and development | — | — | PLN 3.6m | PLN 3.1m | PLN 1.7m | PLN 1.2m | PLN 1.2m | PLN 1.4m | PLN 1.5m | PLN 1.5m |
| Operating income | PLN 55.5m | PLN 61.7m | PLN 35.6m | PLN 50.6m | PLN 27.4m | PLN 15.5m | PLN 4.1m | PLN 6.1m | PLN 9.9m | PLN 8.1m |
| Net income | PLN 25.7m | PLN 22.8m | PLN 3.5m | PLN 13.2m | PLN 17.1m | PLN 9.4m | PLN 499,000 | PLN 5.0m | PLN 9.1m | PLN 7.6m |
| Diluted earnings per share | 2.01 | 1.84 | 0.28 | 1.07 | 1.38 | 0.79 | 0.04 | 0.39 | 0.74 | 0.64 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | PLN 609.1m | PLN 622.8m | PLN 435.7m | PLN 419.1m | PLN 275.1m | PLN 162.9m | PLN 134.4m | PLN 137.0m | PLN 127.7m | PLN 128.8m |
| Cash and short-term investments | PLN 92.7m | PLN 103.5m | PLN 113.0m | PLN 89.4m | PLN 111.3m | PLN 23.7m | PLN 6.9m | PLN 6.5m | PLN 7.5m | PLN 15.0m |
| Total liabilities | PLN 305.4m | PLN 360.1m | PLN 226.1m | PLN 161.5m | PLN 59.7m | PLN 67.7m | PLN 47.5m | PLN 50.2m | PLN 46.2m | PLN 54.0m |
| Debt | PLN 235.0m | PLN 229.2m | PLN 119.8m | PLN 98.5m | PLN 22.2m | PLN 35.1m | PLN 17.5m | PLN 9.6m | PLN 13.0m | PLN 16.7m |
| Shareholders' equity | PLN 138.6m | PLN 103.6m | PLN 84.1m | PLN 67.1m | PLN 133.0m | PLN 95.1m | PLN 86.9m | PLN 86.7m | PLN 81.4m | PLN 74.8m |
| Shares outstanding | 13m | 12m | 13m | 12m | 12m | 12m | 12m | 13m | 12m | 12m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | PLN 59.1m | PLN 77.5m | PLN 55.2m | PLN 45.6m | PLN 26.1m | PLN 25.7m | PLN 5.9m | PLN 8.5m | PLN 7.5m | PLN 5.9m |
| Capital spending | −PLN 4.2m | −PLN 12.5m | −PLN 12.1m | −PLN 27.2m | −PLN 12.3m | −PLN 2.0m | −PLN 2.0m | −PLN 3.0m | −PLN 1.7m | −PLN 1.6m |
| Free cash flow | PLN 54.9m | PLN 65.0m | PLN 43.1m | PLN 18.4m | PLN 13.8m | PLN 23.8m | PLN 4.0m | PLN 5.5m | PLN 5.8m | PLN 4.3m |
| Dividends paid | −PLN 10.0m | — | −PLN 12.4m | −PLN 4.0m | −PLN 4.0m | −PLN 4.0m | −PLN 4.0m | −PLN 4.0m | −PLN 2.5m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 149.2m | PLN 140.7m | PLN 162.3m | PLN 134.8m | PLN 139.4m | PLN 143.8m | PLN 164.7m | PLN 145.5m |
| Gross profit | PLN 37.3m | PLN 34.0m | PLN 53.1m | PLN 34.7m | PLN 35.3m | PLN 37.9m | PLN 48.8m | PLN 40.3m |
| Operating income | PLN 14.5m | PLN 13.4m | PLN 21.8m | PLN 11.9m | PLN 10.9m | PLN 15.1m | PLN 19.2m | PLN 19.1m |
| Net income | PLN 3.6m | PLN 6.1m | PLN 7.8m | PLN 8.9m | PLN 7.0m | PLN 658,000 | PLN 10.9m | PLN 3.8m |
| Diluted earnings per share | 0.28 | 0.48 | 0.61 | 0.70 | 0.55 | 0.05 | 0.88 | 0.31 |
| Cash from operations | — | PLN 12.0m | PLN 26.0m | PLN 16.0m | PLN 9.0m | PLN 6.0m | PLN 40.0m | PLN 12.0m |
| Capital spending | −PLN 3.0m | −PLN 1.0m | −PLN 1.0m | — | −PLN 2.0m | — | −PLN 5.0m | — |
| Free cash flow | — | PLN 11.0m | PLN 25.0m | — | PLN 7.0m | — | PLN 35.0m | — |
| Total assets | PLN 611.7m | PLN 628.7m | PLN 609.1m | PLN 592.1m | PLN 574.8m | PLN 606.4m | PLN 622.8m | PLN 561.7m |
| Cash and short-term investments | PLN 79.2m | PLN 99.4m | PLN 92.7m | PLN 69.5m | PLN 57.6m | PLN 83.5m | PLN 103.5m | PLN 82.6m |
| Debt | PLN 45.2m | PLN 194.7m | PLN 206.2m | PLN 191.6m | PLN 193.2m | PLN 210.3m | PLN 192.6m | PLN 187.3m |
| Shareholders' equity | PLN 151.5m | PLN 150.6m | PLN 138.6m | PLN 129.3m | PLN 121.9m | PLN 100.1m | PLN 103.6m | PLN 94.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.3% | 30.0% | 23.9% |
| Operating income | 3.1% | 29.0% | 19.8% |
| Net income | 24.7% | 22.2% | 14.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.9% | 27.2% | 27.9% | 28.3% |
| Operating margin | 10.3% | 10.2% | 10.4% | 9.8% |
| Net margin | 4.3% | 3.3% | 3.9% | 4.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.0 | 11.7 | 66.1 | 15.7 | 8.7 | 14.6 | 205.3 | 27.3 | 24.0 | 13.9 |
| Price to sales | 0.3 | 0.5 | 0.5 | 0.5 | 0.7 | 0.9 | 0.7 | 1.2 | 2.2 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 26 Sept 2023.
| FY2023 | FY2022 | FY2021 | FY2017 | |
|---|---|---|---|---|
| Paid in the year | 1.00 | 0.32 | 0.32 | 0.20 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.