K 
0.16
+2.03%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€22.2m
FY2016FY2025
Net income
€2.3m
FY2016FY2025
Free cash flow
€3.9m
FY2016FY2025
Shareholders' equity
€27.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €22.2m | €17.3m | €13.7m | €14.4m | €7.2m | €19.0m | €10.2m | €8.7m | €10.5m | €9.5m |
| Gross profit | €9.8m | €8.3m | €6.3m | €3.2m | −€715,000 | −€3.8m | −€7.9m | −€7.5m | −€5.8m | −€6.8m |
| Operating income | €3.7m | €1.7m | €787,000 | −€4.4m | −€3.7m | −€6.6m | −€21.9m | −€18.4m | −€9.2m | −€13.6m |
| Net income | €2.3m | €1.4m | €902,000 | −€5.3m | −€4.5m | −€5.2m | −€24.1m | −€19.8m | −€13.2m | −€13.4m |
| Diluted earnings per share | 0.01 | 0.00 | 0.00 | -0.02 | -0.01 | -0.02 | -0.08 | -0.06 | -0.04 | -0.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €37.3m | €37.8m | €36.6m | €36.1m | €44.1m | €5.9m | €14.7m | €18.5m | €20.1m | €19.4m |
| Cash and short-term investments | €5.2m | €3.3m | €3.0m | €2.4m | €6.6m | €810,000 | €6.9m | €630,000 | €3.5m | €6.5m |
| Total liabilities | €9.7m | €10.0m | €11.8m | €11.8m | €30.0m | €10.3m | €19.8m | €18.2m | €7.5m | €11.3m |
| Debt | €5.4m | €5.9m | €7.9m | €5.6m | €5.0m | €15,000 | €3.0m | €2.8m | €62,174 | €3.5m |
| Shareholders' equity | €27.6m | €28.0m | €24.1m | €24.3m | €14.1m | −€4.4m | −€5.1m | €361,000 | €12.7m | €8.2m |
| Shares outstanding | 306m | 307m | 294m | 306m | 306m | 306m | 306m | 306m | 306m | 306m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €4.9m | €932,000 | €1.1m | −€1.7m | −€6.5m | −€10.9m | −€22.7m | −€12.3m | −€16.4m | −€11.8m |
| Capital spending | −€1.0m | −€766,000 | −€2.6m | −€5.5m | −€196,000 | −€245,000 | −€56,000 | −€774,000 | −€671,731 | −€941,258 |
| Free cash flow | €3.9m | €166,000 | −€1.5m | −€7.3m | −€6.7m | −€11.1m | −€22.8m | −€13.0m | −€17.1m | −€12.7m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €11.5m | €9.4m | €7.9m | €7.3m | €6.4m | €5.7m | €8.8m | €6.8m |
| Gross profit | €10.7m | €8.9m | €7.5m | €6.9m | €6.0m | €5.0m | €6.0m | €4.3m |
| Operating income | €1.7m | €1.7m | €283,000 | €2.4m | −€180,000 | −€2.8m | −€1.7m | −€291,000 |
| Net income | €1.1m | €1.3m | €59,000 | €1.6m | −€680,000 | −€2.9m | −€2.4m | −€830,000 |
| Diluted earnings per share | 0.00 | 0.00 | 0.00 | 0.01 | — | -0.01 | -0.01 | -0.01 |
| Cash from operations | €1.0m | — | €1.0m | €1.0m | — | — | — | — |
| Capital spending | — | — | — | −€2.0m | — | — | — | — |
| Free cash flow | — | — | — | −€1.0m | — | — | — | — |
| Total assets | €36.6m | €37.8m | €36.2m | €36.6m | €35.3m | €36.1m | €34.4m | €44.1m |
| Cash and short-term investments | €3.3m | €3.3m | €2.8m | €3.0m | €2.2m | €2.4m | €2.0m | €6.6m |
| Debt | €4.2m | €4.2m | €5.7m | €8.2m | €8.2m | €127,000 | — | €5.0m |
| Shareholders' equity | €27.5m | €28.0m | €26.1m | €24.1m | €22.8m | €24.3m | €27.4m | €14.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.3% | 3.2% | 7.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 45.8% | 40.8% | 24.6% | -5.1% |
| Operating margin | 13.6% | 2.6% | -9.1% | -55.4% |
| Net margin | 9.3% | -1.0% | -11.0% | -61.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 29.4 | 38.7 | 92.3 | -23.6 | -6.5 | -52.5 | -7.0 | -32.5 | -348.1 | -759.9 |
| Price to sales | 3.0 | 3.1 | 6.1 | 8.6 | 4.0 | 14.2 | 16.5 | 73.5 | 437.9 | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 40-to-1 reverse split · 19 Mar 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.