K 
0.42
-2.56%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€4.9m
FY2016FY2025
Net income
−€2.0m
FY2016FY2025
Free cash flow
−€196,590
FY2016FY2025
Shareholders' equity
−€179,549
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €4.9m | €6.2m | €4.9m | €1.8m | €1.8m | €1.6m | €1.5m | €4.0m | €8.8m | €13.8m |
| Operating income | −€993,889 | −€237,000 | €494,243 | €370,784 | €281,961 | €205,055 | −€1.3m | −€270,661 | −€7.8m | €212,405 |
| Net income | −€2.0m | −€45,000 | €2.8m | €376,730 | €1.6m | €160,941 | −€3.8m | −€3.1m | −€10.4m | −€473,169 |
| Diluted earnings per share | -0.54 | -0.01 | 0.83 | 0.11 | 0.49 | 0.05 | -1.16 | -0.93 | -3.13 | -0.14 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €5.1m | €7.0m | €8.3m | €6.1m | €5.9m | €4.9m | €4.3m | €8.6m | €15.7m | €28.6m |
| Cash and short-term investments | €50,833 | €118,000 | €928,569 | €452,156 | €516,422 | €571,179 | €442,681 | €904,229 | €2.0m | €2.9m |
| Total liabilities | €5.3m | €5.6m | €6.8m | €7.3m | €7.5m | €8.1m | €7.7m | €8.1m | €9.4m | €12.0m |
| Debt | €106,194 | €346,000 | €294,108 | €61,322 | €59,999 | €3.2m | €3.2m | €3.1m | €3.1m | €3.6m |
| Shareholders' equity | −€179,549 | €1.5m | €1.5m | −€1.2m | −€1.6m | −€3.2m | −€3.4m | €469,117 | €6.3m | €16.6m |
| Shares outstanding | 4m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €25,690 | −€178,509 | €28,351 | €215,588 | €193,058 | €252,501 | −€490,275 | −€913,851 | −€162,119 | €683,836 |
| Capital spending | −€222,280 | −€196,717 | −€295,372 | −€277,364 | −€352,874 | −€206,224 | −€203,255 | −€182,775 | −€417,296 | −€1.1m |
| Free cash flow | −€196,590 | −€375,226 | −€267,021 | −€61,776 | −€159,816 | €46,277 | −€693,530 | −€1.1m | −€579,415 | −€448,392 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Sept 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €1.1m | €2.2m | €2.7m | €2.9m | €3.3m | €4.2m | €2.1m | €888,181 |
| Operating income | −€679,799 | −€1.1m | €1.0m | −€530,089 | €293,089 | €317,564 | €71,350 | €177,670 |
| Net income | −€554,556 | −€2.0m | €45,119 | −€176,216 | €128,327 | €2.6m | €1.3m | €183,146 |
| Diluted earnings per share | -0.15 | -0.55 | 0.01 | -0.05 | 0.04 | 0.77 | 0.39 | 0.06 |
| Total assets | €4.6m | €5.1m | €7.5m | €7.0m | €7.7m | €8.3m | €8.3m | €6.2m |
| Cash and short-term investments | €81,422 | €50,833 | €155,115 | €118,000 | €222,386 | €928,569 | €928,569 | €455,747 |
| Debt | €8,688 | €103,600 | €279,457 | €377,422 | €244,738 | €294,108 | €31,274 | €63,041 |
| Shareholders' equity | −€709,942 | −€179,549 | €1.6m | €1.5m | €1.7m | €1.5m | €1.5m | −€1.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 39.3% | 24.9% | -11.7% |
| Operating income | — | — | -4.7% |
| Net income | — | — | 3.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -11.1% | -2.1% | 0.6% | -16.1% |
| Net margin | -18.1% | 6.4% | 13.8% | -24.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.6 | -17.3 | 0.6 | 2.5 | 0.9 | 3.1 | -0.0 | -0.0 | -0.0 | -0.9 |
| Price to sales | 0.3 | 0.1 | 0.3 | 0.5 | 0.8 | 0.3 | 0.1 | 0.0 | 0.0 | 0.0 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.