K 
7.62
+0.26%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€331.7m
FY2016FY2025
Net income
€3.3m
FY2016FY2025
Free cash flow
−€3.0m
FY2016FY2025
Shareholders' equity
€54.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €331.7m | €354.6m | €370.3m | €351.9m | €289.2m | €260.9m | €286.7m | €273.2m | €257.4m | €227.9m |
| Gross profit | €10.6m | €23.8m | €28.7m | €27.7m | €20.2m | €23.3m | €16.1m | €17.5m | €18.0m | €12.3m |
| Research and development | — | — | €7.4m | €9.0m | €9.7m | €9.0m | €14.0m | €12.0m | €12.7m | — |
| Operating income | €11.2m | €8.0m | €13.3m | €11.6m | €8.3m | €5.7m | €4.1m | €12.7m | €12.2m | €7.4m |
| Net income | €3.3m | €300,000 | €3.5m | €3.8m | €4.0m | −€478,000 | −€5.5m | €8.8m | €7.1m | €4.4m |
| Diluted earnings per share | 0.21 | 0.02 | 0.22 | 0.24 | 0.25 | -0.03 | -0.35 | 0.56 | 0.43 | 0.19 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €325.7m | €334.1m | €341.8m | €354.2m | €316.9m | €321.6m | €288.5m | €243.7m | €215.4m | €195.4m |
| Cash and short-term investments | €46.4m | €46.3m | €52.8m | €62.2m | €48.5m | €61.9m | €30.3m | €27.3m | €20.7m | €20.3m |
| Total liabilities | €265.0m | €276.1m | €293.5m | €308.2m | €271.2m | €274.6m | €235.4m | €183.9m | €164.6m | €151.2m |
| Debt | €101.3m | €99.4m | €114.9m | €120.9m | €102.9m | €116.7m | €107.8m | €67.1m | €45.1m | €39.1m |
| Shareholders' equity | €54.7m | €52.2m | €44.2m | €40.3m | €38.9m | €43.6m | €50.6m | €57.5m | €49.7m | €43.2m |
| Shares outstanding | 16m | 15m | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 23m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −€980,000 | €17.3m | €21.5m | €19.9m | €11.8m | €51.9m | €10.0m | €61,000 | €1.4m | €6.3m |
| Capital spending | −€2.1m | −€3.0m | −€1.8m | −€2.9m | −€2.8m | −€4.1m | −€4.9m | −€5.7m | −€4.5m | −€2.1m |
| Free cash flow | −€3.0m | €14.2m | €19.7m | €16.9m | €9.0m | €47.9m | €5.1m | −€5.7m | −€3.1m | €4.2m |
| Dividends paid | — | — | −€421,000 | −€3.2m | −€111,000 | −€380,000 | −€254,000 | −€294,000 | −€102,000 | −€102,000 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Sept 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €170.2m | €161.5m | €170.2m | €176.5m | €178.1m | €183.6m | €91.8m | €186.8m |
| Gross profit | — | €7.4m | €3.2m | €16.1m | €7.7m | €15.9m | €8.0m | €8.5m |
| Operating income | €2.6m | €8.3m | €2.6m | €5.1m | €4.8m | €5.0m | €4.2m | €8.3m |
| Net income | €400,000 | −€8.5m | €11.0m | €1.5m | −€2.3m | €563,000 | €281,500 | €2.9m |
| Diluted earnings per share | 0.03 | -0.53 | 0.69 | 0.10 | -0.15 | 0.04 | 0.02 | 0.19 |
| Cash from operations | — | €4.0m | −€9.0m | €18.0m | −€4.0m | €23.0m | €11.0m | −€4.0m |
| Capital spending | — | −€1.0m | — | −€1.0m | — | −€1.0m | — | — |
| Free cash flow | — | €3.0m | — | €17.0m | — | €22.0m | — | — |
| Total assets | — | €325.7m | €321.9m | €334.1m | €323.7m | €341.8m | €341.8m | €343.1m |
| Cash and short-term investments | — | €46.4m | €48.4m | €46.3m | €42.5m | €52.8m | €52.8m | €49.3m |
| Debt | — | €89.6m | €102.3m | €99.4m | €102.7m | €110.0m | €5.9m | €95.6m |
| Shareholders' equity | — | €54.7m | €61.5m | €52.2m | €42.3m | €44.2m | €44.2m | €40.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.9% | 4.9% | 5.1% |
| Operating income | -1.2% | 14.6% | 7.0% |
| Net income | -4.8% | — | -1.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 5.0% | 6.5% | 6.9% | 6.6% |
| Operating margin | 2.8% | 3.1% | 3.0% | 3.1% |
| Net margin | 0.5% | 0.8% | 0.7% | 1.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 37.9 | 402.5 | 30.4 | 19.7 | 13.2 | -96.3 | -8.2 | 8.1 | 12.9 | 14.4 |
| Price to sales | 0.4 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.