4,570
-5.38%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 170.52bn
FY2016FY2025
Net income
IDR 19.44bn
FY2016FY2025
Free cash flow
−IDR 18.05bn
FY2016FY2025
Shareholders' equity
IDR 233.63bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 170.52bn | IDR 78.89bn | IDR 1.89trn | IDR 4.13trn | IDR 3.47trn | IDR 2.04trn | IDR 2.22trn | IDR 3.59trn | IDR 1.93trn | IDR 1.15trn |
| Operating income | IDR 17.71bn | IDR 672.5m | IDR 43.22bn | IDR 56.10bn | IDR 21.68bn | IDR 19.11bn | IDR 14.65bn | IDR 31.86bn | IDR 22.34bn | IDR 10.04bn |
| Net income | IDR 19.44bn | −IDR 4.33bn | IDR 41.97bn | IDR 48.01bn | IDR 18.81bn | IDR 7.23bn | IDR 7.19bn | IDR 22.95bn | IDR 15.42bn | IDR 515.9m |
| Diluted earnings per share | 38.29 | -8.53 | 82.67 | 94.56 | 37.06 | 14.25 | 14.16 | 45.21 | 30.38 | 1.07 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 248.81bn | IDR 224.25bn | IDR 339.74bn | IDR 638.95bn | IDR 499.39bn | IDR 418.63bn | IDR 604.82bn | IDR 648.97bn | IDR 305.21bn | IDR 136.62bn |
| Cash and short-term investments | IDR 19.31bn | IDR 37.93bn | IDR 316.11bn | IDR 427.98bn | IDR 248.48bn | IDR 181.13bn | IDR 284.10bn | IDR 88.95bn | IDR 20.75bn | IDR 10.54bn |
| Total liabilities | IDR 15.74bn | IDR 12.33bn | IDR 131.39bn | IDR 455.18bn | IDR 370.57bn | IDR 313.43bn | IDR 500.03bn | IDR 548.24bn | IDR 226.72bn | IDR 75.51bn |
| Debt | IDR 15.0m | IDR 75.0m | IDR 135.0m | IDR 77.2m | IDR 377.9m | IDR 437.1m | IDR 4.80bn | IDR 2.42bn | IDR 3.45bn | IDR 4.60bn |
| Shareholders' equity | IDR 233.63bn | IDR 212.39bn | IDR 208.79bn | IDR 176.19bn | IDR 125.33bn | IDR 101.30bn | IDR 99.67bn | IDR 96.26bn | IDR 74.01bn | IDR 60.99bn |
| Shares outstanding | 508m | 508m | 508m | 508m | 508m | 507m | 508m | 508m | 508m | 482m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −IDR 17.77bn | −IDR 276.64bn | −IDR 110.59bn | IDR 177.71bn | IDR 67.12bn | −IDR 106.77bn | IDR 233.26bn | IDR 71.63bn | −IDR 3.68bn | IDR 12.56bn |
| Capital spending | −IDR 276.9m | −IDR 785.5m | −IDR 455.4m | −IDR 1.33bn | −IDR 1.37bn | −IDR 614.5m | −IDR 4.53bn | −IDR 905.7m | −IDR 557.4m | −IDR 9.72bn |
| Free cash flow | −IDR 18.05bn | −IDR 277.42bn | −IDR 111.04bn | IDR 176.38bn | IDR 65.74bn | −IDR 107.39bn | IDR 228.73bn | IDR 70.72bn | −IDR 4.24bn | IDR 2.84bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 30.48bn | IDR 18.59bn | IDR 62.36bn | IDR 28.70bn | IDR 10.01bn | IDR 69.44bn | IDR 40.22bn | IDR 9.08bn |
| Operating income | IDR 5.35bn | −IDR 5.24bn | IDR 23.72bn | −IDR 7.85bn | IDR 963.2m | IDR 871.8m | IDR 8.02bn | −IDR 9.89bn |
| Net income | IDR 3.61bn | −IDR 3.88bn | IDR 17.83bn | IDR 2.12bn | IDR 666.0m | −IDR 1.18bn | −IDR 6.83bn | IDR 4.73bn |
| Diluted earnings per share | 7.11 | -7.64 | 35.13 | 4.18 | 1.31 | -2.33 | -13.45 | 9.32 |
| Cash from operations | IDR 880.0m | IDR 2.70bn | −IDR 12.0m | IDR 7.31bn | −IDR 11.19bn | −IDR 13.88bn | −IDR 132.35bn | −IDR 15.79bn |
| Capital spending | −IDR 2.0m | — | −IDR 2.0m | −IDR 358.0m | −IDR 148.0m | −IDR 780.0m | −IDR 3.36bn | −IDR 4.14bn |
| Free cash flow | IDR 878.0m | — | −IDR 14.0m | IDR 6.95bn | −IDR 11.34bn | −IDR 14.66bn | −IDR 135.71bn | −IDR 19.94bn |
| Total assets | IDR 257.52bn | IDR 261.14bn | IDR 248.81bn | IDR 227.79bn | IDR 224.03bn | IDR 219.39bn | IDR 224.25bn | IDR 274.60bn |
| Cash and short-term investments | IDR 22.90bn | IDR 22.05bn | IDR 19.31bn | IDR 20.13bn | IDR 12.20bn | IDR 23.11bn | IDR 37.93bn | IDR 173.43bn |
| Debt | — | IDR 5.0m | IDR 15.0m | — | IDR 45.0m | IDR 60.0m | IDR 75.0m | IDR 4.03bn |
| Shareholders' equity | IDR 234.05bn | IDR 229.81bn | IDR 233.63bn | IDR 214.31bn | IDR 211.87bn | IDR 211.06bn | IDR 212.39bn | IDR 217.10bn |
Financial ratios
Data as of 3 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 10.4% | -3.7% | 2.3% | 1.2% | 0.5% | 0.4% | — | — | — |
| Net margin | 11.4% | -5.5% | 2.2% | 1.2% | 0.5% | 0.4% | — | — | — |
| Return on equity | 8.3% | -2.0% | 20.1% | 27.2% | 15.0% | 7.1% | — | — | — |
| Return on assets | 7.8% | -1.9% | 12.4% | 7.5% | 3.8% | 1.7% | — | — | — |
| Free cash flow yield | -0.8% | -13.2% | -5.3% | 8.5% | 3.3% | -5.1% | — | — | — |
| Revenue growth | 116.1% | -95.8% | -54.2% | 19.0% | 69.8% | -7.9% | — | — | — |
| Earnings growth | -548.8% | -110.3% | -12.6% | 155.2% | 160.2% | 0.6% | — | — | — |
| Current ratio | 18.28x | 21.49x | 2.54x | 1.38x | 1.32x | 1.30x | — | — | — |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | — | — | — |
| Equity ratio | 93.9% | 94.7% | 61.5% | 27.6% | 25.1% | 24.2% | — | — | — |
| Interest coverage | 43.80x | -15.61x | 32.80x | 321.82x | 1708.76x | 1499.02x | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.0% | 0.1% | 0.0% |
| Buybacks as a share of market value | -0.0% | 0.0% | 0.0% | 0.0% | -0.0% | 0.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -65.4% | -39.2% | -13.8% |
| Operating income | -31.9% | -1.5% | 29.4% |
| Net income | -26.0% | 21.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 7.4% | 1.9% | 1.3% | 1.1% |
| Net margin | 6.1% | 1.7% | 1.1% | 0.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.6 | -42.4 | 5.9 | 2.8 | 6.9 | 18.4 | 29.5 | 6.6 | 10.1 | 261.8 |
| Price to sales | 1.1 | 2.3 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 15 Jul 1997.
- 5-for-1 split · 21 Mar 2016
- 11-for-10 split · 22 Jul 1994
- 3-for-1 split · 7 Jun 1991
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.