A
0.24
-0.62%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€47.9m
FY2016FY2025
Net income
€1.7m
FY2016FY2025
Free cash flow
€2.0m
FY2016FY2025
Shareholders' equity
€9.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €47.9m | €31.4m | €19.8m | €14.3m | €15.4m | €22.8m | €35.4m | €63.3m | €114.1m | €154.5m |
| Research and development | — | — | €54,000 | €128,000 | €64,000 | €655,000 | €2.3m | €712,000 | €1.7m | €2.2m |
| Operating income | −€100,000 | €1.1m | −€1.3m | −€2.6m | −€8.9m | −€1.8m | −€35.1m | −€21.9m | −€5.5m | −€3.7m |
| Net income | €1.7m | €774,000 | −€2.6m | −€1.2m | −€8.6m | −€3.1m | −€36.5m | −€23.4m | −€6.8m | −€3.3m |
| Diluted earnings per share | 0.03 | 0.01 | -1.59 | -17.82 | -2,600.61 | -31,030.00 | -5,570.68 | -12.63 | -0.16 | -1.80 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €41.7m | €24.4m | €26.1m | €19.4m | €24.1m | €20.2m | €30.3m | €69.9m | €97.5m | €107.3m |
| Cash and short-term investments | €13.6m | €10.2m | €10.5m | €12.1m | €16.0m | €9.0m | €7.1m | €14.2m | €17.6m | €18.5m |
| Total liabilities | €32.4m | €19.5m | €25.5m | €19.4m | €26.8m | €25.5m | €40.2m | €47.5m | €57.1m | €63.4m |
| Debt | €9.1m | €8.0m | €11.6m | €7.0m | €16.9m | €12.4m | €14.3m | €21.9m | €25.0m | €30.1m |
| Shareholders' equity | €9.3m | −€890,000 | −€4.3m | −€4.6m | −€6.9m | −€11.4m | −€14.7m | €17.5m | €35.5m | €40.0m |
| Shares outstanding | 59m | 58m | 2m | 0m | 0m | 0m | — | 2m | 42m | 2m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €2.5m | €1.0m | −€4.0m | −€4.7m | −€5.0m | −€1.9m | €1,000 | −€3.4m | €727,000 | €1.9m |
| Capital spending | −€457,000 | −€1.0m | −€328,000 | −€337,000 | −€367,000 | −€1,000 | −€429,000 | −€1.3m | −€1.1m | −€1.4m |
| Free cash flow | €2.0m | — | −€4.3m | −€5.1m | −€5.4m | −€1.9m | −€428,000 | −€4.7m | −€394,000 | €502,000 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €45.9m | €26.9m | €21.0m | €14.9m | €16.5m | €11.1m | €8.7m | €8.4m |
| Operating income | €430,000 | −€2.0m | €1.9m | €650,000 | €400,000 | −€960,000 | −€385,000 | −€958,000 |
| Net income | €458,000 | €100,000 | €1.6m | €594,000 | €180,000 | −€2.0m | −€604,000 | −€1.1m |
| Diluted earnings per share | 0.01 | 0.00 | 0.03 | 0.01 | 0.00 | -1.22 | -0.37 | -15.84 |
| Cash from operations | €1.0m | €3.0m | — | — | — | −€1.0m | −€2.0m | — |
| Total assets | €42.4m | €41.7m | €35.1m | €24.4m | €28.3m | €26.1m | €18.7m | €19.4m |
| Cash and short-term investments | €13.2m | €13.6m | €8.9m | €10.2m | €10.6m | €10.5m | €10.2m | €12.1m |
| Debt | €7.4m | €6.0m | €6.5m | €8.0m | €8.6m | €11.6m | €5.6m | €7.0m |
| Shareholders' equity | €357,000 | €9.3m | €6.8m | −€890,000 | −€1.5m | −€4.3m | −€3.4m | −€4.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 49.6% | 16.0% | -11.3% |
| Operating income | -66.4% | -44.0% | -25.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 1.2% | -2.7% | -9.1% | -12.1% |
| Net margin | 3.1% | -1.2% | -8.6% | -12.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.9 | 8.6 | -0.3 | -0.1 | -0.0 | -0.4 | -1903.4 | -10127.5 | -1375948.8 | -255126.3 |
| Price to sales | 0.3 | 0.2 | 0.1 | 0.0 | 0.0 | 0.1 | — | — | — | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 400-to-1 reverse split · 9 Nov 2023
- 10000-to-1 reverse split · 11 Mar 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.