I
13.15
-2.59%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€84.6m
FY2016FY2025
Net income
€2.7m
FY2016FY2025
Free cash flow
€1.8m
FY2016FY2025
Shareholders' equity
€29.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €84.6m | €82.7m | €73.3m | €64.4m | €58.7m | €49.1m | €53.1m | €45.0m | €44.7m | €43.1m |
| Research and development | — | — | €2.2m | €1.6m | €2.1m | €1.3m | €1.8m | €2.0m | — | — |
| Operating income | €4.0m | €6.0m | €5.4m | €4.7m | €4.8m | €3.1m | €3.4m | €2.0m | €1.5m | €2.6m |
| Net income | €2.7m | €4.0m | €3.4m | €3.1m | €3.0m | €1.8m | €2.6m | €1.3m | €985,000 | €2.5m |
| Diluted earnings per share | 1.56 | 2.32 | 2.00 | 1.77 | 1.70 | 1.06 | 1.49 | 0.77 | 0.64 | 1.51 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €60.0m | €60.7m | €59.6m | €62.5m | €43.7m | €43.5m | €39.5m | €33.2m | €30.8m | €26.6m |
| Cash and short-term investments | €7.9m | €10.2m | €13.0m | €20.0m | €11.5m | €11.6m | €4.4m | €1.7m | €2.9m | €1.5m |
| Total liabilities | €30.2m | €32.3m | €34.3m | €40.1m | €24.0m | €26.6m | €24.5m | €20.9m | €19.6m | €16.4m |
| Debt | €6.4m | €8.1m | €8.8m | €16.1m | €4.6m | €13.8m | €10.1m | €4.5m | €6.4m | €4.8m |
| Shareholders' equity | €29.7m | €28.4m | €25.3m | €22.4m | €19.7m | €16.9m | €15.0m | €12.2m | €11.2m | €10.2m |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €2.0m | €4.5m | €3.8m | €7.5m | €7.2m | €3.3m | €4.6m | −€154,000 | €2.4m | €275,000 |
| Capital spending | −€243,000 | −€309,000 | −€422,000 | — | −€308,000 | −€397,000 | −€1.3m | −€509,000 | −€1.8m | −€224,000 |
| Free cash flow | €1.8m | €4.2m | €3.3m | €7.5m | €6.9m | €2.9m | €3.3m | −€663,000 | €606,000 | €51,000 |
| Dividends paid | −€853,000 | −€593,000 | −€505,000 | −€424,000 | −€328,000 | −€328,000 | −€328,000 | −€328,000 | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Sept 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €41.9m | €42.3m | €42.3m | €40.7m | €41.9m | €35.7m | €17.9m | €37.6m |
| Operating income | €937,000 | €1.8m | €2.2m | €3.1m | €3.0m | €2.6m | €1.4m | €2.8m |
| Net income | €600,000 | €1.2m | €1.5m | €2.2m | €1.8m | €1.6m | €788,000 | €1.8m |
| Diluted earnings per share | 0.35 | 0.71 | 0.85 | 1.29 | 1.03 | 0.92 | 0.46 | 1.08 |
| Cash from operations | €4.0m | — | €1.0m | €3.0m | — | €2.0m | €1.0m | — |
| Total assets | €58.2m | €60.0m | €60.4m | €60.7m | €58.3m | €59.6m | €59.6m | €55.6m |
| Cash and short-term investments | €10.7m | €7.9m | €10.3m | €10.2m | €9.4m | €13.0m | €13.0m | €11.7m |
| Debt | €1.7m | €4.9m | €7.5m | €8.1m | €8.2m | €6.4m | €1.3m | €6.7m |
| Shareholders' equity | €30.3m | €29.7m | €29.0m | €28.4m | €26.7m | €25.3m | €25.3m | €23.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.5% | 11.5% | 7.6% |
| Operating income | -5.1% | 4.9% | 2.5% |
| Net income | -4.3% | 8.0% | 0.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 6.0% | 6.6% | 6.8% | 6.4% |
| Net margin | 4.0% | 4.3% | 4.4% | 4.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.0 | 10.9 | 14.7 | 13.7 | 16.1 | 11.9 | 10.6 | 8.7 | 22.5 | 8.7 |
| Price to sales | 0.5 | 0.5 | 0.7 | 0.7 | 0.8 | 0.5 | 0.5 | 0.3 | 0.5 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 4 Jul 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2012 | FY2010 | FY2009 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.50 | 0.35 | 0.30 | 0.25 | 0.20 | 0.34 | 0.15 | 0.14 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.