I 
0.91
+0.66%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€143.4m
FY2016FY2025
Net income
€305,396
FY2016FY2025
Free cash flow
€8.6m
FY2016FY2025
Shareholders' equity
€3.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €143.4m | €156.1m | €140.0m | €105.9m | €105.7m | €54.4m | €25.2m | €29.5m | €28.6m | €25.4m |
| Research and development | — | — | — | — | — | — | €3,838 | €9,538 | €96,258 | — |
| Operating income | €373,020 | €2.1m | €5.0m | €5.6m | €5.1m | −€430,834 | −€1.4m | €3.1m | €3.0m | €2.3m |
| Net income | €305,396 | −€472,798 | €2.9m | €4.4m | €5.3m | −€3.9m | −€1.6m | €2.2m | €2.3m | €2.1m |
| Diluted earnings per share | 0.02 | -0.03 | 0.19 | 0.30 | 0.36 | -0.27 | -0.37 | 0.15 | 0.16 | 0.14 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €77.4m | €78.6m | €89.9m | €77.1m | €76.0m | €59.2m | €26.4m | €27.9m | €27.1m | €24.1m |
| Cash and short-term investments | €13.7m | €6.5m | €11.7m | €19.0m | €20.1m | €9.1m | €3.0m | €5.6m | €5.2m | €6.9m |
| Total liabilities | €73.8m | €73.8m | €82.1m | €70.8m | €73.7m | €62.7m | €13.2m | €11.6m | €11.6m | €9.6m |
| Debt | €15.6m | €16.0m | €17.1m | €13.1m | €15.4m | €13.9m | €4.3m | €2.9m | €2.9m | €896,494 |
| Shareholders' equity | €3.6m | €4.8m | €7.9m | €6.9m | €3.0m | −€3.1m | €13.2m | €16.3m | €15.4m | €14.5m |
| Shares outstanding | 15m | 15m | 15m | 15m | 15m | 15m | 4m | 15m | 15m | 15m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €10.5m | −€4.8m | −€2.7m | €2.5m | €11.3m | €2.5m | −€462,335 | €2.3m | €2.2m | €1.0m |
| Capital spending | −€1.9m | −€1.5m | −€98,428 | −€830,289 | −€894,495 | −€33,845 | −€623,556 | −€169,735 | −€184,750 | −€252,580 |
| Free cash flow | €8.6m | −€6.4m | −€2.8m | €1.6m | €10.4m | €2.4m | −€1.1m | €2.2m | €2.0m | €783,769 |
| Dividends paid | — | — | — | — | — | — | −€1.3m | −€1.3m | −€1.2m | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Sept 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €71.8m | €82.3m | €61.1m | €86.9m | €68.5m | €82.1m | €41.1m | €57.7m |
| Operating income | −€1.5m | €1.9m | −€1.5m | €5.4m | −€3.5m | €4.9m | €2.4m | €357,120 |
| Net income | −€2.4m | €2.4m | −€2.1m | €3.6m | −€3.9m | €3.5m | €1.7m | −€555,062 |
| Diluted earnings per share | -0.16 | 0.17 | -0.15 | 0.24 | -0.26 | 0.23 | 0.12 | -0.04 |
| Cash from operations | −€9.0m | €10.0m | — | €2.0m | −€6.0m | −€2.0m | −€1.0m | −€13.0m |
| Capital spending | — | −€1.0m | — | — | — | — | — | — |
| Free cash flow | — | €9.0m | — | — | — | — | — | — |
| Total assets | €72.9m | €77.4m | €63.4m | €78.6m | €70.8m | €89.9m | €89.9m | €62.4m |
| Cash and short-term investments | €2.8m | €13.7m | €5.2m | €6.5m | €6.4m | €11.7m | €11.7m | €5.9m |
| Debt | €12.4m | €15.6m | €15.2m | €16.0m | €17.6m | €19.6m | €5.9m | €14.5m |
| Shareholders' equity | €1.2m | €3.6m | €1.4m | €4.8m | €3.6m | €7.9m | €7.9m | €5.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.6% | 21.4% | 20.1% |
| Operating income | -59.6% | — | -12.6% |
| Net income | -59.0% | — | -13.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 0.8% | 2.4% | 2.5% | 3.1% |
| Net margin | -0.1% | 1.3% | 1.2% | 1.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 98.3 | -99.6 | 17.1 | 13.9 | 11.0 | -15.2 | -19.5 | 43.3 | 51.0 | 38.0 |
| Price to sales | 0.2 | 0.3 | 0.3 | 0.6 | 0.6 | 1.1 | 1.2 | 3.3 | 4.2 | 3.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 2 Dec 2019.
| FY2019 | FY2018 | FY2017 | FY2010 | |
|---|---|---|---|---|
| Paid in the year | 0.30 | 0.30 | 0.30 | 0.20 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.