I 
1.79
-2.72%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€107.0m
FY2016FY2025
Net income
−€3.9m
FY2016FY2025
Free cash flow
−€1.4m
FY2016FY2025
Shareholders' equity
€15.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €107.0m | €119.5m | €188.0m | €163.7m | €135.0m | €125.9m | €102.9m | €108.6m | €100.8m | €102.1m |
| Research and development | — | — | — | — | — | — | — | — | €313,000 | €262,000 |
| Operating income | −€2.8m | −€2.2m | €2.6m | €2.7m | €1.5m | €2.4m | −€422,000 | €1.7m | €1.0m | −€3.8m |
| Net income | −€3.9m | −€4.3m | €957,000 | €1.3m | €1.2m | €7.1m | −€708,000 | €1.6m | €2.2m | −€6.3m |
| Diluted earnings per share | -1.31 | -1.41 | 0.32 | 0.46 | 403.45 | 2,528.93 | -252.86 | 556.07 | 1,027.14 | -3,908.13 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €59.2m | €65.6m | €87.4m | €85.8m | €81.2m | €79.3m | €50.7m | €53.0m | €53.4m | €49.1m |
| Cash and short-term investments | €13.0m | €13.3m | €22.1m | €18.6m | €19.6m | €32.8m | €11.7m | €11.0m | €9.2m | €7.9m |
| Total liabilities | €44.2m | €46.7m | €64.3m | €62.2m | €58.0m | €55.7m | €32.8m | €33.1m | €32.5m | €36.5m |
| Debt | €28.2m | €27.0m | €24.3m | €28.1m | €29.3m | €28.5m | €14.8m | €9.4m | €8.7m | €8.3m |
| Shareholders' equity | €15.0m | €18.8m | €23.1m | €23.5m | €23.2m | €23.6m | €17.8m | €19.9m | €20.9m | €12.6m |
| Shares outstanding | 3m | 3m | 3m | 3m | 0m | 0m | 0m | 0m | 0m | 0m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €112,000 | −€9.9m | €7.7m | €1.5m | €172,000 | €4.4m | −€2.4m | €2.1m | −€7.0m | €779,000 |
| Capital spending | −€1.5m | −€1.5m | −€1.2m | −€2.4m | −€12.3m | −€3.5m | −€1.9m | −€349,000 | −€379,000 | −€572,000 |
| Free cash flow | −€1.4m | −€11.5m | €6.5m | −€921,000 | −€12.2m | €956,000 | −€4.3m | €1.7m | −€7.4m | €207,000 |
| Dividends paid | — | — | −€1.5m | −€955,000 | −€2.3m | −€2.3m | −€554,000 | −€551 | −€551,000 | −€398,000 |
Latest quarters
By quarter end
| Mar 2026 | Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Dec 2023 | Sept 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €59.2m | €47.9m | €73.8m | €45.5m | €103.5m | €51.8m | €84.5m | €42.2m |
| Operating income | −€1.6m | −€1.0m | €7.2m | −€2.5m | €2.2m | €945,500 | €350,000 | €265,000 |
| Net income | −€2.4m | −€1.5m | −€1.3m | −€3.0m | €1.1m | €563,500 | −€170,000 | −€85,000 |
| Diluted earnings per share | -0.75 | -0.51 | -0.43 | -0.99 | 0.37 | 0.19 | -0.06 | -0.03 |
| Cash from operations | €3.0m | −€3.0m | −€9.0m | −€19.0m | €3.0m | — | €3.0m | — |
| Capital spending | −€1.0m | −€1.0m | −€1.0m | −€1.0m | — | — | — | — |
| Free cash flow | €2.0m | −€4.0m | −€10.0m | −€20.0m | — | — | — | — |
| Total assets | €59.2m | €80.0m | €65.6m | €81.3m | €87.4m | €87.4m | €114.2m | — |
| Cash and short-term investments | €13.0m | €12.2m | €13.3m | €9.0m | €22.1m | €22.1m | €12.4m | €18.6m |
| Debt | €22.1m | €7.6m | €27.0m | €31.8m | €17.8m | €16.4m | — | — |
| Shareholders' equity | €15.0m | €17.3m | €18.8m | €20.0m | €23.1m | €23.1m | €22.0m | €23.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -13.2% | -3.2% | -1.5% |
| Operating income | — | — | 43.8% |
| Net income | — | — | 32.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -2.2% | 0.1% | 0.5% | 0.2% |
| Net margin | -3.6% | -1.0% | 0.3% | -0.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.3 | -2.5 | 19.3 | 11.9 | 0.0 | -0.0 | 0.0 | 0.0 | -0.0 | 0.1 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | — | — | — | — | — | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 26 Sept 2023.
| FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.20 | 0.20 | 0.40 | 0.20 | 0.20 | 0.242 | 0.242 | 0.242 |
- 1-to-1 reverse split · 24 Sept 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.