A 
0.00
—
Close of 30 Oct 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$96,180
FY2015FY2024
Net income
−$4.0m
FY2015FY2024
Free cash flow
−$2.0m
FY2015FY2024
Shareholders' equity
−$7.5m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $96,180 | $72,096 | $165,596 | $12,518 | — | — | — | — | $9,000 | — |
| Gross profit | −$323,132 | −$1.5m | $74,120 | −$625,474 | −$90,537 | — | — | — | $9,000 | — |
| Research and development | — | — | $12,062 | — | — | $35,337 | — | — | — | — |
| Operating income | −$2.8m | −$10.3m | −$14.3m | −$7.6m | −$3.5m | −$23,108 | −$19,253 | −$20,251 | −$2,063 | −$10,000 |
| Net income | −$4.0m | −$10.7m | −$16.8m | −$12.2m | −$6.8m | −$23,108 | −$19,253 | −$20,251 | −$2,063 | −$10,000 |
| Diluted earnings per share | -0.03 | -0.11 | -0.17 | -0.14 | -0.08 | -0.00 | -0.00 | -0.00 | -0.00 | — |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $2.1m | $2.1m | $5.8m | $4.6m | $7.1m | $103 | $756 | $151 | $7,159 | $10,000 |
| Cash and short-term investments | — | $209,736 | $96,043 | $419,825 | $94,047 | $103 | $756 | — | — | $10,000 |
| Total liabilities | $9.7m | $8.9m | $7.1m | $5.6m | $3.4m | $59,902 | $37,447 | $17,589 | $4,346 | — |
| Debt | — | $5.9m | $5.1m | $3.7m | $2.0m | — | — | — | — | — |
| Shareholders' equity | −$7.5m | −$6.9m | −$1.3m | −$970,781 | $3.7m | −$59,799 | −$36,691 | −$17,438 | $2,813 | — |
| Shares outstanding | 115m | 97m | 96m | 89m | 85m | 83m | 87m | 87m | 13m | 74m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$2.0m | −$2.0m | −$4.3m | −$4.0m | −$3.2m | −$12,636 | −$21,053 | −$14,099 | −$4,498 | −$10,000 |
| Capital spending | −$9,892 | −$87,795 | −$1.2m | −$223,854 | −$111,553 | −$2.0m | −$2.0m | — | — | — |
| Free cash flow | −$2.0m | −$2.0m | −$5.5m | −$4.2m | −$3.3m | −$2.0m | −$2.0m | −$14,099 | −$4,498 | −$10,000 |
Latest quarters
By quarter end
| Nov 2024 | Aug 2024 | May 2024 | Feb 2024 | Nov 2023 | Aug 2023 | May 2023 | Feb 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $27,669 | — | $77,141 | — | $2,471 | $2,471 | — | — |
| Gross profit | $13,611 | −$395,645 | $55,477 | — | −$1.5m | −$1.5m | −$39,643 | −$36,898 |
| Operating income | −$514,704 | −$789,351 | −$709,884 | −$666,324 | −$2.3m | −$2.3m | −$2.2m | −$2.0m |
| Net income | −$780,290 | −$1.4m | −$891,423 | −$865,826 | −$5.1m | −$5.1m | −$2.2m | −$2.1m |
| Diluted earnings per share | -0.01 | -0.01 | -0.01 | -0.01 | -0.05 | -0.05 | -0.02 | -0.02 |
| Cash from operations | — | — | — | — | — | — | — | −$1.0m |
| Total assets | $2.0m | $2.1m | $2.2m | $2.3m | $2.1m | $2.1m | $6.2m | $6.1m |
| Cash and short-term investments | — | — | — | — | $209,736 | — | $3,516 | $164,940 |
| Debt | — | — | — | — | $5.8m | — | $5.7m | $5.5m |
| Shareholders' equity | −$7.6m | −$7.5m | −$7.7m | −$7.5m | −$6.9m | −$6.9m | −$2.4m | −$2.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 97.3% | — | — |
| Operating income | -28.0% | 161.7% | 75.9% |
| Net income | -31.1% | 180.0% | 81.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | -1060.7% | -674.5% | — | — |
| Operating margin | -7786.1% | -10107.4% | — | — |
| Net margin | -8707.0% | -12582.4% | — | — |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|
| Price to earnings | -0.1 | -0.0 | — | -0.0 | -0.0 | -3.6 |
| Price to sales | 2.2 | 1.5 | 0.4 | 22.0 | — | — |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|
| Return | -79% | 90% | 69% | -76% | 116% | 49% | 100% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 6.666-for-1 split · 7 Aug 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.