H 
4.04
0.00%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€74.8m
FY2016FY2025
Net income
€5.9m
FY2016FY2025
Free cash flow
−€283,000
FY2016FY2025
Shareholders' equity
€43.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €74.8m | €74.3m | €65.5m | €58.9m | €53.9m | €45.7m | €34.9m | €28.8m | €24.5m | €30.7m |
| Operating income | €6.1m | €7.1m | €4.2m | −€6.4m | −€936,000 | −€572,000 | −€4.7m | −€5.7m | −€4.5m | −€3.5m |
| Net income | €5.9m | €5.8m | €2.2m | −€7.8m | −€4.3m | −€1.9m | −€5.8m | −€8.4m | −€4.6m | −€2.4m |
| Diluted earnings per share | 0.93 | 1.17 | 0.44 | -1.57 | -0.88 | -0.38 | -1.16 | -1.70 | -0.92 | -0.48 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €225.8m | €196.6m | €189.9m | €173.0m | €152.0m | €163.4m | €136.7m | €112.2m | €101.6m | €110.8m |
| Cash and short-term investments | €16.0m | €12.1m | €895,000 | €1.6m | €2.1m | €3.1m | €1.6m | €2.5m | €8.0m | €8.8m |
| Total liabilities | €182.5m | €166.3m | €165.6m | €150.6m | €122.0m | €129.0m | €99.9m | €69.7m | €50.7m | €55.7m |
| Debt | €31.6m | €31.4m | €23.8m | €25.4m | €21.4m | €16.2m | €15.9m | €12.4m | €1.2m | €68,000 |
| Shareholders' equity | €43.3m | €30.3m | €24.3m | €22.4m | €29.9m | €34.4m | €36.8m | €42.5m | €50.9m | €54.9m |
| Shares outstanding | 6m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €6.2m | €8.0m | €5.9m | €1.8m | €6.8m | −€420,000 | €390,000 | −€7.6m | −€1.0m | €1.1m |
| Capital spending | −€6.5m | −€3.3m | −€3.1m | −€4.7m | −€4.9m | −€3.6m | −€3.7m | −€3.5m | −€3.4m | −€3.8m |
| Free cash flow | −€283,000 | €4.6m | €2.8m | −€2.9m | €1.9m | −€4.0m | −€3.3m | −€11.1m | −€4.4m | −€2.7m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €36.6m | €37.4m | €37.4m | €38.2m | €36.1m | €18.0m | €32.8m | €16.4m |
| Operating income | −€780,000 | €2.9m | €1.2m | €1.4m | €5.6m | €2.8m | €2.5m | €1.7m |
| Net income | −€1.4m | €5.5m | €351,000 | €813,000 | €5.0m | €2.5m | €2.9m | €1.4m |
| Diluted earnings per share | -0.22 | 0.88 | 0.06 | 0.16 | 1.01 | 0.50 | 0.58 | 0.29 |
| Cash from operations | €3.0m | €3.0m | €2.0m | €4.0m | €3.0m | €1.0m | €3.0m | €1.0m |
| Capital spending | −€5.0m | −€4.0m | −€2.0m | −€1.0m | −€1.0m | — | −€1.0m | — |
| Free cash flow | −€2.0m | −€1.0m | €0 | €3.0m | €2.0m | — | €2.0m | — |
| Total assets | €234.2m | €225.8m | €211.3m | €196.6m | €175.8m | €175.8m | €189.9m | €189.9m |
| Cash and short-term investments | €10.2m | €16.0m | €11.7m | €12.1m | €182,000 | €182,000 | €895,000 | €895,000 |
| Debt | €10.6m | €28.6m | €25.1m | €31.4m | €23.2m | €14.6m | €19.1m | €13.4m |
| Shareholders' equity | €42.0m | €43.3m | €37.6m | €30.3m | €29.4m | €29.4m | €24.3m | €24.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.3% | 10.3% | 11.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 8.8% | 4.0% | 2.5% | -2.4% |
| Net margin | 7.9% | 2.2% | -0.0% | -4.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.3 | 4.3 | 16.2 | -2.2 | -21.0 | -34.5 | -4.0 | -4.7 | -15.3 | -22.3 |
| Price to sales | 0.7 | 0.3 | 0.5 | 0.3 | 1.7 | 1.4 | 0.7 | 1.4 | 2.8 | 1.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 11-to-1 reverse split · 24 Jul 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.