H 
18.50
+0.27%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€379.4m
FY2016FY2025
Net income
−€7.8m
FY2016FY2025
Free cash flow
−€19.2m
FY2016FY2025
Shareholders' equity
€141.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €379.4m | €525.7m | €835.6m | €792.9m | €712.0m | €600.4m | €622.1m | €606.3m | €547.3m | €523.3m |
| Operating income | −€8.3m | €17.1m | €21.2m | €33.2m | €28.5m | €16.1m | €13.3m | €8.0m | €8.5m | €7.3m |
| Net income | −€7.8m | €10.9m | €9.3m | €21.9m | €19.1m | €10.5m | €7.5m | €1.3m | €4.2m | €5.9m |
| Diluted earnings per share | -2.59 | 3.81 | 3.23 | 7.66 | 6.72 | 3.66 | 2.58 | 0.46 | 1.49 | 2.10 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €301.0m | €342.8m | €490.2m | €535.9m | €445.3m | €437.0m | €341.7m | €316.9m | €353.5m | €340.5m |
| Cash and short-term investments | €38.8m | €88.4m | €21.5m | €57.6m | €76.5m | €131.4m | €44.9m | €34.3m | €39.5m | €30.2m |
| Total liabilities | €157.9m | €191.5m | €344.8m | €395.7m | €321.5m | €327.1m | €241.7m | €223.4m | €242.8m | €228.0m |
| Debt | €68.2m | €98.8m | €178.2m | €238.0m | €184.7m | €183.0m | €112.6m | €96.1m | €103.0m | €92.8m |
| Shareholders' equity | €141.9m | €150.1m | €144.3m | €139.3m | €122.9m | €108.8m | €99.0m | €93.3m | €110.7m | €111.3m |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −€4.3m | €24.5m | €17.0m | €28.0m | €10.0m | €38.0m | €30.5m | €12.9m | €20.3m | €15.7m |
| Capital spending | −€14.9m | −€15.1m | −€24.8m | −€26.2m | −€31.4m | −€22.7m | −€31.4m | −€21.5m | −€14.9m | −€13.0m |
| Free cash flow | −€19.2m | €9.4m | −€7.8m | €1.8m | −€21.4m | €15.4m | −€832,000 | −€8.6m | €5.3m | €2.7m |
| Dividends paid | — | −€5.4m | −€5.1m | −€5.1m | −€3.5m | −€3.5m | −€2.1m | −€1.4m | −€1.4m | −€1.4m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Dec 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €200.8m | €180.5m | €198.8m | €190.5m | €304.7m | €215.6m | €381.7m | €455.0m |
| Operating income | −€96.1m | −€3.1m | −€93.3m | −€8.5m | €304.7m | €18.3m | €4.3m | €16.9m |
| Net income | −€2.4m | −€3.7m | −€4.0m | −€14.1m | €304.7m | €29.4m | −€592,000 | €9.8m |
| Diluted earnings per share | -0.23 | -1.25 | -1.34 | -4.90 | 106.17 | 10.25 | -0.21 | 3.44 |
| Cash from operations | — | €3.0m | −€7.0m | €17.0m | — | €6.0m | €19.0m | −€2.0m |
| Capital spending | — | −€7.0m | −€7.0m | −€6.0m | — | −€8.0m | −€11.0m | −€13.0m |
| Free cash flow | — | −€4.0m | −€14.0m | €11.0m | — | −€2.0m | €8.0m | −€15.0m |
| Total assets | — | €301.0m | €331.9m | €342.8m | — | €373.9m | €490.2m | €535.6m |
| Cash and short-term investments | — | €38.8m | €53.0m | €88.4m | — | €92.4m | €21.5m | €18.0m |
| Debt | — | €89.5m | €102.9m | €120.5m | — | €138.9m | €230.9m | €216.1m |
| Shareholders' equity | — | €141.9m | €145.8m | €150.1m | — | €164.6m | €144.3m | €144.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -21.8% | -8.8% | -3.0% |
| Net income | — | — | 15.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 1.0% | 2.5% | 2.8% | 2.2% |
| Net margin | 0.3% | 1.4% | 1.7% | 1.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -8.6 | 6.2 | 10.2 | 4.3 | 6.8 | 7.5 | 11.5 | 50.6 | 27.1 | 12.3 |
| Price to sales | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 6 Jun 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.90 | 1.80 | 1.80 | 1.25 | 0.75 | 0.50 | 0.50 | 0.35 |
- 2-for-1 split · 30 Jun 2006
- 2-for-1 split · 23 Jul 2004
- 1-to-1 reverse split · 4 Oct 2001
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.