G
4.32
-9.24%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€31.6m
FY2016FY2025
Net income
€1.2m
FY2016FY2025
Free cash flow
€369,850
FY2016FY2025
Shareholders' equity
€4.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €31.6m | €13.7m | €10.1m | €8.2m | €6.9m | €3.1m | €10.6m | €9.8m | €10.3m | €59.7m |
| Operating income | €1.4m | €284,053 | −€432,335 | −€55,000 | −€259,450 | −€306,720 | €537,260 | −€135,877 | −€825,692 | €419,230 |
| Net income | €1.2m | €36,086 | −€408,081 | −€225,548 | −€163,372 | −€10,951 | €206,212 | −€48,614 | −€423,375 | €170,040 |
| Diluted earnings per share | 0.45 | 0.01 | -0.15 | -0.08 | -0.06 | -0.00 | 0.08 | -0.02 | -0.16 | 0.07 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €7.8m | €6.6m | €6.8m | €7.3m | €8.4m | €8.0m | €8.6m | €8.3m | €8.5m | €9.9m |
| Cash and short-term investments | €978,244 | €731,602 | €664,005 | €2.1m | €3.7m | €3.6m | €3.8m | €3.2m | €4.0m | €4.8m |
| Total liabilities | €3.5m | €3.8m | €3.8m | €3.8m | €4.5m | €4.0m | €4.4m | €4.2m | €4.3m | €5.0m |
| Debt | €31,250 | €93,750 | €156,795 | €219,317 | €251,126 | €250,419 | €50,436 | €252,871 | €3.5m | €856,210 |
| Shareholders' equity | €4.1m | €2.9m | €2.9m | €3.4m | €3.7m | €4.0m | €4.1m | €4.0m | €4.2m | €4.8m |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 2m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €388,328 | €122,820 | −€1.4m | −€1.3m | €154,847 | −€328,513 | €1.1m | −€420,845 | −€259,457 | €2.9m |
| Capital spending | −€18,478 | −€2,673 | −€10,505 | −€78,441 | −€44,359 | −€24,622 | −€96,037 | −€68,494 | −€32,348 | −€28,349 |
| Free cash flow | €369,850 | €120,147 | −€1.4m | −€1.4m | €110,488 | −€353,135 | €964,761 | −€489,339 | −€291,805 | €2.9m |
| Dividends paid | −€80,834 | −€80,834 | −€80,534 | −€107,779 | −€107,778 | −€107,778 | −€107,778 | −€108,336 | −€108,786 | −€109,345 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €17.2m | €18.2m | €13.4m | €8.2m | €5.5m | €6.6m | €3.5m | €1.8m |
| Operating income | −€17.1m | €1.0m | €336,894 | −€288,947 | €573,000 | €46,254 | −€478,640 | −€239,000 |
| Net income | −€73,000 | €770,726 | €450,817 | −€440,914 | €477,000 | −€33,028 | −€375,053 | −€224,000 |
| Diluted earnings per share | -0.02 | 0.29 | 0.17 | -0.16 | 0.18 | -0.01 | -0.14 | -0.07 |
| Total assets | €9.3m | €7.8m | €6.7m | €6.6m | €7.0m | €6.8m | €6.6m | €6.6m |
| Cash and short-term investments | €1.0m | €978,244 | €882,419 | €731,602 | €715,000 | €664,005 | €1.6m | €1.6m |
| Debt | — | €62,500 | −€20,760 | €62,500 | €62,920 | €63,027 | €299,782 | €179,000 |
| Shareholders' equity | €5.1m | €4.1m | €3.3m | €2.9m | €3.3m | €2.9m | €3.0m | €3.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 56.7% | 58.7% | -9.4% |
| Operating income | — | — | 6.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 3.7% | 1.9% | 0.8% | 0.5% |
| Net margin | 2.8% | 1.0% | 0.6% | -0.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.8 | 328.5 | -7.6 | -14.1 | -9.7 | -105.4 | 4.1 | -20.6 | -2.0 | 5.4 |
| Price to sales | 0.3 | 0.9 | 0.3 | 0.4 | 0.2 | 0.4 | 0.1 | 0.1 | 0.1 | 0.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 13 years. Last went ex-dividend on 3 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.